$\backslash$table$[[,$Q$1,$QQ$2,$Q$3,$Q$4],[$Total Cash Receipts,$$150,000,180,000,400,000,450,000],[$Total Cash Disbursements,$$300,000,250,000,100,000,320,000]]$

The company's beginning cash balance for the upcoming fiscal year will be $$75,000.$ The company requires a minimum cash balance of $$25,000$ and may borrow any amount needed from a local bank at a quarterly interest rate of $3\%.$ The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded.

Don't use $"$ $ $"$ or $",",$ use $"()"$ for negatives and cash payments. Be mindful of letters when filling in answers. Don't leave any answer blank, if no number should be included enter $"0".$

Prepare the company's cash budget for the upcoming fiscal year: