$\backslash$table$[[$Total Cost of Ownership Analysis,,,,,$],[,,$Items,Supplier $1,$Supplier $2],[$Requirements $($annual forecast units$),16,000,,1$ to $999$ units per unit,$$520\mathrm{.}00,$$$525\mathrm{.}00],[$Lot size $($Q$),1,000,,1,000$ to $2,999$ units per unit,$$513\mathrm{.}00,$$$517\mathrm{.}00],[$Weight per engine $($lbs$),30,,3,000+$ units per unit,$$505\mathrm{.}00,$$$512\mathrm{.}00],[$Order processing cost $($per order$),$$$140\mathrm{.}00,,$Tooling cost,$$23,000,$$$20,000],[$Inventory carrying rate $($per year$),28\%,,$Terms $($net $30),4\%,2\%],[$Cost of working capital $($per year$),10\%,,$Distance $($miles$),135,110],[$Profit margin,$16\%,,$Supplier Quality Rating $($defects$),2\%,3\%],[$Price of finished ATV,$$4,600,,$Supplier Delivery Rating $($lateness$),3\%,2\%],[$Back$-$order cost $($per unit$),$$$17\mathrm{.}00,,,,],[$Back$-$order lost sales,$50\%,,,$Supplier $1,$Supplier $2],[$Late delivery lost sales,$50\%,,$Total engine cost,,$],[,,,$Cash discount $($net $30),,],[$Other Information,,,Cash discount $($early payment$),,],[$Truckload $($TL$>=40,000$ lbs$),$$$0\mathrm{.}80,$per ton$-$mile,Tooling cost,,$],[$Less$-$than$-$truckload $($LTL$),$$$1\mathrm{.}50,$per ton$-$mile,Transportation cost,,$],[$Per ton$-$mile,$2,000,$lbs per mile,Ordering cost,,$],[$Days per year,$365,,$Carrying cost,,$],[$Invoice payment period $($days$),30,,$Quality cost,,$],[$Discount period $($days$),10,,$Backorder cost,,$],[,,,$Lost sales cost,,$],[,,,$Total cost,,$],[,,,,,],[,,,$Lowest cost,,$],[,,,,,]]$