Company Alpha holds a 50% investment in company Beta, which is owned by company Theta for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Company Alpha holds a 50% investment in company Beta, which is owned by company Theta for the remaining 50%. On the basis of a provision of its articles of association Alpha has the power to elect the majority of directors at the shareholders meeting and, more generally, has the power to control the administrative and managerial decisions in order to attain benefits from the economic activity of Beta. Therefore Beta is considered a subsidiary of Alpha that consolidates it under the full goodwill method. The income statement and balance sheets of the two companies are reported at the end of the exercise. Alpha purchased the 50% stake in Beta on 1.1.X at the price of 10,000. The equity of Beta at the acquisition date was 8,000. At the same date, the fair values of all assets and liabilities of Beta coincided with the book values except for the following: Book Fair Value Value Property 10,000 11,000 Brand 6,000 Provisions 1,500 2,500 Property and brands are depreciated and amortised at a rate of 10% and 5% respectively. Remember that on goodwill no deferred tax effect should be recognised. Moreover, during year X the following transactions took place: A. Alpha sells goods to Beta at the price of 6000 making a profit of 2,000. At year end only 20% of this profit has been realised with third parties, while the related receivable is entirely settled at year end. В. The parent Alpha grants funding to Beta for 3,000, which is to be entirely repaid (and indeed was) at year end together with interest recognised in financial expenses and'income respectively, for 200. C. Beta sells Alpha plant that is not yet fully depreciated and accounted for a net carrying amount of 5,000. The selling price is 6,000. Alpha depreciates the asset at a rate of 10% (the same that Beta would have used had it not sold the plant). The related invoice is paid a year end. Any deferred tax assets and liabilities are accounted for on the basis of a tax rate of 50%. The fair value of the NCI at the acquisition date was 5,500. Prepare the consolidated financial statements at 31st December X under the full goodwill method Balance sheet Alpha Beta Non-current assets Task 2 Property, Plant& Equipment 15,400 10,000 Other intangible assets 1,000 500 Income Statement Alpha Beta Investments 10,000 Operating Revenues 16,000 8,000 Current Assets Other operating revenues 1,000 Inventories 3,000 6,800 Operating Expenses 9,000 4,200 Receivables 6,000 1,000 Cash & Other assets 2,800 2,500 Depreciation and write-offs 600 Total Assets 38,200 20,800 Operating Income 6,400 4,800 Owner's equity Financial income and expenses 600 -1,280 Common Stock 20,000 6,000 Income before Taxes 7,000 3,520 Retained earnings 1,000 1,000 Net Income 4,200 1,800 Taxes 2,800 1,720 Non-current Liabilities Net Income 4,200 1,800 Provisions 2,500 1,500 Deferred Tax Liabilities 200 Current Liabilities Trade and financial liabilities 8,800 7,000 Other liabilities 1,500 3,500 Total Liabilities and equity 38,200 20,800 Company Alpha holds a 50% investment in company Beta, which is owned by company Theta for the remaining 50%. On the basis of a provision of its articles of association Alpha has the power to elect the majority of directors at the shareholders meeting and, more generally, has the power to control the administrative and managerial decisions in order to attain benefits from the economic activity of Beta. Therefore Beta is considered a subsidiary of Alpha that consolidates it under the full goodwill method. The income statement and balance sheets of the two companies are reported at the end of the exercise. Alpha purchased the 50% stake in Beta on 1.1.X at the price of 10,000. The equity of Beta at the acquisition date was 8,000. At the same date, the fair values of all assets and liabilities of Beta coincided with the book values except for the following: Book Fair Value Value Property 10,000 11,000 Brand 6,000 Provisions 1,500 2,500 Property and brands are depreciated and amortised at a rate of 10% and 5% respectively. Remember that on goodwill no deferred tax effect should be recognised. Moreover, during year X the following transactions took place: A. Alpha sells goods to Beta at the price of 6000 making a profit of 2,000. At year end only 20% of this profit has been realised with third parties, while the related receivable is entirely settled at year end. В. The parent Alpha grants funding to Beta for 3,000, which is to be entirely repaid (and indeed was) at year end together with interest recognised in financial expenses and'income respectively, for 200. C. Beta sells Alpha plant that is not yet fully depreciated and accounted for a net carrying amount of 5,000. The selling price is 6,000. Alpha depreciates the asset at a rate of 10% (the same that Beta would have used had it not sold the plant). The related invoice is paid a year end. Any deferred tax assets and liabilities are accounted for on the basis of a tax rate of 50%. The fair value of the NCI at the acquisition date was 5,500. Prepare the consolidated financial statements at 31st December X under the full goodwill method Balance sheet Alpha Beta Non-current assets Task 2 Property, Plant& Equipment 15,400 10,000 Other intangible assets 1,000 500 Income Statement Alpha Beta Investments 10,000 Operating Revenues 16,000 8,000 Current Assets Other operating revenues 1,000 Inventories 3,000 6,800 Operating Expenses 9,000 4,200 Receivables 6,000 1,000 Cash & Other assets 2,800 2,500 Depreciation and write-offs 600 Total Assets 38,200 20,800 Operating Income 6,400 4,800 Owner's equity Financial income and expenses 600 -1,280 Common Stock 20,000 6,000 Income before Taxes 7,000 3,520 Retained earnings 1,000 1,000 Net Income 4,200 1,800 Taxes 2,800 1,720 Non-current Liabilities Net Income 4,200 1,800 Provisions 2,500 1,500 Deferred Tax Liabilities 200 Current Liabilities Trade and financial liabilities 8,800 7,000 Other liabilities 1,500 3,500 Total Liabilities and equity 38,200 20,800
Expert Answer:
Answer rating: 100% (QA)
CONSOLIDATED BALANCE SHEET PARTICULAR ALPHA NONCURRENT ASSETS PROPER... View the full answer
Related Book For
Federal Taxation 2016 Comprehensive
ISBN: 9780134104379
29th edition
Authors: Thomas R. Pope, Timothy J. Rupert, Kenneth E. Anderson
Posted Date:
Students also viewed these accounting questions
-
The following income statement and balance sheets for Virtual Gaming Systems are provided. Required: Assuming that all sales were on account, calculate the following risk ratios for 2015. 1....
-
The following income statement and balance sheets for The Sports Shack are provided. Required: Assuming that all sales were on account, calculate the following risk ratios for 2015. 1. Receivables...
-
Assets are valued assuming there will be no sudden stoppage in business operations. Which of the following Pervasive Principle & Concept best describe the above? A. Accrual Basis B. Going Concern C....
-
You will act as a senior HR manager of a very large, publicly traded company known as XYZ Inc. The CEO of XYZ Inc. has asked you to prepare an important orientation presentation for the global HR...
-
Walmart and Target are both discount retailers. However, during the Great Recession of 2009, Targets same-store sales fell while sales at Walmart actually increased. Examine the following statements...
-
June Klein, CFA, manages a $100 million (market value) U.S. government bond portfolio for an institution. She anticipates a small parallel shift in the yield curve and wants to fully hedge the...
-
Use the Hubble expansion relation (9.1.1), the temperature scaling relation (9.1.3), and the energy density relation before the electron-positron annihilation (9.3.6b) to show that the temperature as...
-
As part of the settlement for a class action lawsuit, Hoxworth Corporation must provide sufficient cash to make the following annual payments (in thousands of dollars): The annual payments must be...
-
Jacinta had a bad experience with an insurance agent when her house flooded. The insurance agent was generally unhelpful and rude. She found herself becoming distrustful of all insurance agents,...
-
1. How should Ruby approach this briefing? Should she explain each mode of transportation or should she discuss only the concept of intermodal transportation? Explain your recommendation; why do you...
-
What examples of Muted Group Theory can you think of? What impact do you think the Me Too movement and George Floyd's death have had?
-
What model of therapy do you believe provides you with the most therapeutic framework for working with addictive families?
-
What do you feel is the role of a leader within a team? Include examples of leadership you have experienced when working on teams.
-
1. Why was Southwest successful? What are the sources of their competitive advantage? Think of analogies and similarities with Cirque do Soleil as well. You can use use the PELP Coherence Framework...
-
A $7500 invested at 8% interest rate compounded monthly for 4 years. Determine the future value (round to two place decimal). [Hint: Future value- A = P(1+2) Future value= A/ Find the interest earned...
-
What's the five biggest personal challenge you have encountered when writing your resume? What is your solution?
-
COGS % = 3 2 . 5 % and Net Sales = $ 2 5 , 0 0 0 . What is the COGS $ amount?
-
Consider a game of poker being played with a standard 52-card deck (four suits, each of which has 13 different denominations of cards). At a certain point in the game, six cards have been exposed. Of...
-
Able Corporation is a manufacturer of electrical lighting fixtures. Able is currently negotiating with Ralph Johnson, the owner of an unincorporated business, to acquire his retail electrical...
-
Brad and Valerie decided to adopt a child and contacted an adoption agency in August 2014. After extensive interviews and other requirements (such as financial status, etc.), Brad and Valerie were...
-
Chatham Mae is single, age 35, and wants to make a contribution to an IRA for the year ended December 31, 2015. She is an active participant in a qualified retirement plan sponsored by her employer....
-
Depository institutions have been losing their advantage over other financial intermediaries in attracting customers funds. Why?
-
In the aftermath of the financial crisis of 20072009, there were calls to reinstate the separation of commercial and investment banking activities that was removed with the repeal of the...
-
The globalization of banking has led to the need for global benchmarks for interest rates. In light of the LIBOR scandal, what characteristic do you think is most central to any new interest rate...
Study smarter with the SolutionInn App