Question: Tax Return Preparation Exercise Exercise Assumptions Income Statement for the Corporation For Year Ended 31 March 2023 Sales 11,800,000 Cost of sales 5,400,000 Gross profit/loss

Tax Return Preparation Exercise

Exercise Assumptions

Income Statement for the Corporation

For Year Ended 31 March 2023

Sales

11,800,000

Cost of sales

5,400,000

Gross profit/loss

6,400,000

Non-operating income:

Interest from Canadian bonds

218,000

Dividends from Canadian corporations

292,000

Dividends from non-affiliated foreign corporations

363,000

Total non-operating income

873,000

Operating expenses:

Advertising

95,000

Event tickets

67,000

Depreciation - PP&E

160,000

Amortization - intangible assets

33,000

Insurance

87,000

Interest expense

7,300

Bank charges

3,800

Business taxes

13,000

Office stationery and supplies

1,700

Legal fees

16,000

Consulting fees

34,000

Salaries - management

500,000

Salaries - other employees

2,600,000

Supplies

117,000

Property taxes

39,500

Utilities

24,000

Total operating expenses

3,798,300

Net profit

3,474,700

Balance Sheet for the Corporation

As of 31 March 2023

Cash

460,000

Accounts receivable

2,300,000

Allowance for doubtful accounts

(118,000)

2,182,000

Interest receivable

18,600

Inventory

4,300,000

Investments in Canadian corporations

200,000

Investments in Canadian bonds

120,000

Investments in other Canadian instruments

45,000

Investments in foreign corporations

33,000

Accrued investment income

11,000

Taxes recoverable/refundable

0

Total current assets

7,369,600

Land

2,300,000

Buildings

17,000,000

Accumulated amortization of buildings

(8,000,000)

9,000,000

Machinery, equipment, furniture, and fixtures

4,500,000

Accumulated amortization of M&E and F&F

(1,000,000)

3,500,000

Intangible assets

840,000

Accumulated amortization of intangible assets

(265,000)

575,000

Total property, plant and equipment

15,375,000

Total assets

22,744,600

Amounts payable and accrued liabilities

2,300,000

Taxes payable

400,000

Other current liabilities

110,000

Long-term liabilities

944,000

Total liabilities

3,754,000

Common shares

5,000,000

Preferred shares

2,000,000

Contributed and other surplus

4,500,000

Retained earnings/deficit

7,490,600

Total shareholder equity

18,990,600

Total liabilities and shareholder equity

22,744,600

Notes:

1a Event tickets includes $19,000 in customer entertainment

1b Event tickets includes $10,000 for a political contribution event

2 Interest expense was paid on short-term debt

3 CCA for buildings for the year is $120,000

4 CCA for machinery, equipment, furniture, and fixtures is $49,000

5 CCA for intangible assets is $14,000

6 During the year the corporation paid tax instalments of $220,000

7a Inventory at the beginning of the year was $5,900,000

7b Purchases/cost of materials during the year was $3,800,000.

Based on the given assumptions, please help me fill out the Schedule 125 of Canadian CRA.

Schedule 125

Income Statement Information (2010 and later tax years)

Use this schedule to report your income statement information. For more information, see Guide RC4088, General Index of Financial Information (GIFI) and T4012, T2 Corporation - Income Tax Guide.If you need more space, attach additional schedules.

Schedule 125

Code 1005

Protected B

when completed

Corporation's name Business number Tax year-end Year Month Day
0001Operating name 0002Description of the operation 0003Sequence number*
Non-farming revenue
Field Code Amount
**8299
Non-farming expenses Cost of Sales
Field Code Amount
Non-farming expenses Operating Expenses
Field Code Amount
**9368
**9369

* See page 3 of this schedule for information on field code 0003. ** Complete this field code if you are reporting non-farming revenue or non-farming expenses.

T2 SCH 125 E (23) (Ce formulaire est disponible en franais.)

Page 1 of 4

Statement Information-continued

Protected Bwhen completed

Farming revenue
Field Code Amount
*9659
Farming expenses - continued
Field Code Amount
*9898
*9899
**9970
Extraordinary items and income taxes
Field Code Amount
**9999
Farming expenses
Field Code Amount
Other comprehensive income
Field Code Amount
***9998

* Complete this field code if you are reporting farming revenue or farming expenses. ** Complete this field code for all corporations.

*** If you used the International Financial Reporting Standards, you may have to report amounts under "Other comprehensive income."

Summary Statement (2010 and later tax years)

Use this section of the scheduleonlyto report the summary statement when you are submitting supplementary income statements.For information on supplementary income statements, see Guide RC4088, Appendix B - Reporting multiple lines of business. If you need more space, attach additional schedules.

Page 2 of 4

Schedule 140

Field Code Amount
****9970
Extraordinary items and income taxes
Field Code Amount
****9999

**** Complete this field code.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!