Question: That answer was incorrect, besides the part about replacing the old machine. I have used 3 of my expert answer's and they have all been

That answer was incorrect, besides the part about replacing the old machine. I have used 3 of my expert answer's and they have all been wrong can you please help?
Assume that it is January 1,2025, and that the Mendoza Company is considering the replacement of a machine that has been used for the past 3 years in a special project for the company. This project is expected to continue for an additional 5 years (i.e., until the end of 2029). Mendoza will either keep the existing machine for another 5 years (8 years total) or replace the existing machine now with a new model that has a 5-year estimated life. Pertinent facts regarding this decision are as follows: Assume further that Mendoza is subject to a 40% income tax, for both ordinary income and gains or losses associated with disposal ofmachinery, and that all cash flows occur at the end of the year, except for the initial investment. Assume that straight-line depreciation
is used for tax purposes and that any tax associated with the disposal of machinery occurs at the same time as the related transaction.
Required:
Determine the relevant cash flows (after-tax) at the time of purchase of the new machine (i.e., time 0: January 1,2025).
Determine the relevant (after-tax) cash inflow each year of project operation (i.e., at the end of each of Years 1 through 5).
Determine the relevant (after-tax) cash inflow at the end of the project's life (i.e., at the project's disposal time, December 31,
2029).
Determine the undiscounted net cash flow (after tax) for the new machine and determine whether, on this basis, the old
machine should be replaced.
Note: For all requirements, do not round intermediate calculations. Round your answers to the nearest whole dollar amount.
Answer is complete but not entirely correct.
Assume that it is January 1,2025, and that the Mendoza Company is considering the replacement of a machine that has been used for the past 3 years in a special project for the company. This project is expected to continue for an additional 5 years (i.e., until the end of 2029). Mendoza will either keep the existing machine for another 5 years (8 years total) or replace the existing machine now with a new model that has a 5-year estimated life. Pertinent facts regarding this decision are as follows:
Keep Existing Machine Purchase New Machine Purchase price of machine (including transportation, setup charges, etc.) $ 170,000 $ 210,000 Useful life (determined at time of acquisition)8 years 5 years Estimated salvage value, end of 2029* $ 22,000 $ 27,000 Expected cash operating costs, per year: Variable (per unit produced or sold) $ 0.45 $ 0.39 Fixed costs (total) $ 27,000 $ 26,000 Estimated salvage (terminal) values: January 1,2025 $ 70,000 December 31,2029 $ 15,000 $ 26,000 Net working capital committed at time of acquisition of existing machine (all fully recovered at end of project, December 31,2029) $ 32,000 Incremental net working capital required if new machine is purchased on January 1,2025(all fully recovered at end of project, December 31,2029) $ 12,000 Expected annual volume of output or sales (in units), over the period 2025 to 2029520,000520,000
*Note: These amounts are used for depreciation calculations.
Assume further that Mendoza is subject to a 40% income tax, for both ordinary income and gains or losses associated with disposal of machinery, and that all cash flows occur at the end of the year, except for the initial investment. Assume that straight-line depreciation is used for tax purposes and that any tax associated with the disposal of machinery occurs at the same time as the related transaction.
Required:
Determine the relevant cash flows (after-tax) at the time of purchase of the new machine (i.e., time 0: January 1,2025). Determine the relevant (after-tax) cash inflow each year of project operation (i.e., at the end of each of Years 1 through 5). Determine the relevant (after-tax) cash inflow at the end of the project's life (i.e., at the project's disposal time, December 31,2029). Determine the undiscounted net cash flow (after tax) for the new machine and determine whether, on this basis, the old machine should be replaced.
Note: For all requirements, do not round intermediate calculations. Round your answers to the nearest whole dollar amount.
Answer is not complete.
1. Net cash flow (after-tax), time 0(i.e., at purchase point) $ 168,750 xx 2. Net cash inflow (after-tax), during the project operation $ 34,040 xx 3. Net cash inflow (after-tax), at the end of the project's life $ 27,600 xx 5. Undiscounted net cash flow (after tax) for the new machine $ 29,050 xx
That answer was incorrect, besides the part about

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!