The below provided details are for the ABC Company Actual Sales-Month 01 $30,000 Actual Sales-Month 02...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The below provided details are for the ABC Company Actual Sales-Month 01 $30,000 Actual Sales-Month 02 $40,000 Forecasted Sales-Month 03 $50,000 Forecasted Sales - Month 04 $65,000 Forecasted Sales-Month 5 $75,000 . . The Opening Cash Balance is $5,000 and the company wishes to maintain this balance. The ABC Company's policy and past pattern indicate the following for every month . Cash sales in the month of sale 30% Collected in the 1st month after sale 40% Collected in the 2nd month after sale 30% Other income is $1,00 per month received in cash. ABC companies puthases are made all paid fully in the month of sale and are $30,000 for Month 03, $50,000 for Month 04 and $60,000 for Month 05. Rent amounts to $2,000 per month. Wages are 10% of the current month's sales. A dividend of $4,000 will be paid in Month 04. A capital expenditure on Machinery is budgeted for Month 05, amounting to $10,000. Taxes are $1,000 and are due to be paid in Month 05. a. Prepare the cash budget for Month 03, 04 & 05 using the template provided below. (20 marks) b. Recommend 5 strategies the company could adopt to improve the cash position that you have calculated (5 marks) Sales Cash Sales (30%) Lag 1 month (40%) Lag 2 months (30 %) Other Income Total Cash Receipts Disbursements Purchases Rent Wages & Salaries Dividends Capital Expenditure Taxation Total Cash Disbursements Total Cash Receipts. Total Cash Disbursements Net Cash Flow Add: Beginning Cash Ending Cash Minimum Balance Required Funding (Notes Payable) Excess Cash (Marketable Securities) The below provided details are for the ABC Company Actual Sales-Month 01 $30,000 Actual Sales-Month 02 $40,000 Forecasted Sales-Month 03 $50,000 Forecasted Sales - Month 04 $65,000 Forecasted Sales-Month 5 $75,000 . . The Opening Cash Balance is $5,000 and the company wishes to maintain this balance. The ABC Company's policy and past pattern indicate the following for every month . Cash sales in the month of sale 30% Collected in the 1st month after sale 40% Collected in the 2nd month after sale 30% Other income is $1,00 per month received in cash. ABC companies puthases are made all paid fully in the month of sale and are $30,000 for Month 03, $50,000 for Month 04 and $60,000 for Month 05. Rent amounts to $2,000 per month. Wages are 10% of the current month's sales. A dividend of $4,000 will be paid in Month 04. A capital expenditure on Machinery is budgeted for Month 05, amounting to $10,000. Taxes are $1,000 and are due to be paid in Month 05. a. Prepare the cash budget for Month 03, 04 & 05 using the template provided below. (20 marks) b. Recommend 5 strategies the company could adopt to improve the cash position that you have calculated (5 marks) Sales Cash Sales (30%) Lag 1 month (40%) Lag 2 months (30 %) Other Income Total Cash Receipts Disbursements Purchases Rent Wages & Salaries Dividends Capital Expenditure Taxation Total Cash Disbursements Total Cash Receipts. Total Cash Disbursements Net Cash Flow Add: Beginning Cash Ending Cash Minimum Balance Required Funding (Notes Payable) Excess Cash (Marketable Securities)
Expert Answer:
Answer rating: 100% (QA)
Month 1 Month 2 Month 03 Month 04 Month 05 Sales 30000 40000 50000 65000 75000 Cash Sales 30 9000 12... View the full answer
Related Book For
Business Forecasting with ForecastX
ISBN: 978-0073373645
6th edition
Authors: Holton wilson, barry keating, john solutions inc
Posted Date:
Students also viewed these accounting questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
a. Consider the general effect of the discount rate on the dynamic efficient allocation of a depletable resource across time. Suppose we have two versions of the two-period model discussed in this...
-
Gourmet Specialty Coffee Company (GSCC) is a distributor and processor of different blends of coffee. The company buys coffee beans from around the world and roasts, blends, and packages them for...
-
Weisberg Corporation has 10,000 shares of \($100\) par value, 6%, preference shares and 50,000 ordinary shares of \($10\) par value outstanding at December 31, 2015. Instructions Answer the questions...
-
The ratio of the intake volume to the displacement volume in a single-stage compressor is called (a) Isentropic efficiency (b) Theoretical volumetric efficiency (c) Actual volumetric efficiency (d)...
-
Phillip Witt, president of Witt Input Devices, wishes to create a portfolio of local suppliers for his new line of keyboards. As the suppliers all reside in a location prone to hurricanes,...
-
Rachelle received the following items during 2 0 2 3 : Year - end bonus from her employer $ 6 0 0 Birthday gift from her father 1 0 0 Unemployment compensation 3 5 What is the total amount of the...
-
The Digital Guardian Company issues policies that protect clients from downtime costs due to computer system failures. It is very important to process the policies quickly because long cycle times...
-
Assume that there are two countries, America and Europe, both producing food and cloth- ing from land and labor. America is relatively abundantly endowed with land, compared to Europe, and land is...
-
Consumer expenditure data from 2013 are contained in the file cex5_small. [Note: cex5 is a larger version with more observations and variables.] Data are on three-person households consisting of a...
-
Sketch a radial drilling machine and explain its working.
-
A dipole consisting of a proton and an electron held a distance \(d\) apart is aligned along a \(z\) axis. A second proton is then placed at the midpoint of the line joining the electron and proton...
-
With a neat sketch, explain the following lathe operations. Facing, Cylindrical turning, Knurling, Thread cutting.
-
(LO3) If a business has an average of \(\( \$ \) 29\) million or less of gross receipts over the last 3 years, may the business use the cash method of accounting?
-
Fred had done a masterful job establishing a leadership team in good times. He established deacons who did what deacons were supposed to doserve. He provided the freedom for his staff to function...
-
Why is homeostasis defined as the "relative constancy of the internal environments? Does negative feedback or positive feedback tend to promote homeostasis?
-
The United States Department of Agriculture's Child and Adult Care Food Program (CACPF) plays a vital role in improving the quality of day care and making it more affordable for many low-income...
-
Use the second naive forecasting model presented in this chapter to answer parts (a) through (c) of Exercise 2. Use P = 0.2 in preparing the forecast. Which model do you think works the best? Explain...
-
For a data mining classification technique the validation data set lift charts are shown below. What confidence in the model would you express given this evidence?
-
Using the fourth-order Runge-Kutta method, solve Problem 11.15. Data From Problem 11.15:- Using the second-order Runge-Kutta method, solve the differential equation \(\ddot{x}+1000 x=0\) with the...
-
Using the central difference method, find the response of the two-degree-of-freedom system shown in Fig. 11.2 when \(c=2, F_{1}(t)=0, F_{2}(t)=10\). Figure 11.2:- X1(t) -x2(t) F(1) k=2 -F2(t) k = 4...
-
Using the central difference method, find the response of the system shown in Fig. 11.2 when \(F_{1}(t)=10 \sin 5 t\) and \(F_{2}(t)=0\). Figure 11.2:- X1(t) -x2(t) F(1) k=2 -F2(t) k = 4 k2=6 00000...
Study smarter with the SolutionInn App