The company Macache inc. estimates its quarterly sales (in millions of dollars) for the next four...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The company Macache inc. estimates its quarterly sales (in millions of dollars) for the next four quarters according to the following table: Sales T1 T2 T3 140$ 120$ 160$ T4 180$ For the first quarter of the following fiscal year, the company anticipates sales of $150 million. At the start of the financial year, customer accounts stood at 55 million. The recovery period is 45 days. Over the course of a quarter, the company's purchases from its suppliers equal 45% of sales projected for the following quarter and the deadline for settling accounts payable is generally 36 days. Salaries, taxes and other expenses represent approximately 30% of turnover. Interest and dividends payable total $10 million per quarter. Macache inc. plans a major capital expenditure of $60 million during the second quarter. Finally, the company began the fiscal year with a cash balance of $45 million and aims to maintain a minimum balance of $20 million. A) Establish the company's cash budget by completing the following tables. Please show your calculations. Cash receipt calculations Customer accounts (start) Sales Receipts Customer accounts (end) Disbursement calculations Payment of suppliers Salaries, Taxes and others Expenses Interest and div. Capital expenditures Disbursements Macache inc. T1 T2 T3 T4 55 140 120 160 180 T1 T2 T3 T4 Cash budget (in millions of dollars) T1 T2 T3 45 Opening cash balance Net cash inflow Closing cash balance Minimum cash balance 20 Cumulative balance (or deficit) T4 B) Assume that the company can borrow all the amounts it needs in the short term at a rate of 3% per quarter and that it can invest any excess amount in the short term in readily marketable securities at a rate of 2% per quarter. Using the net cash inflows calculated in A, establish a short-term financing plan by completing the table below. Please show your calculations. Macache inc. Short-term financing plan (in millions of dollars) Opening cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowings Interest on short-term loans Repayment of short-term loans Closing cash balance Minimum cash balance Cumulative surplus (or deficit) Short-term investments at opening Short-term investments at closing Short-term debt at opening Short-term debt at closing T1 T2 T3 T4 20 20 The company Macache inc. estimates its quarterly sales (in millions of dollars) for the next four quarters according to the following table: Sales T1 T2 T3 140$ 120$ 160$ T4 180$ For the first quarter of the following fiscal year, the company anticipates sales of $150 million. At the start of the financial year, customer accounts stood at 55 million. The recovery period is 45 days. Over the course of a quarter, the company's purchases from its suppliers equal 45% of sales projected for the following quarter and the deadline for settling accounts payable is generally 36 days. Salaries, taxes and other expenses represent approximately 30% of turnover. Interest and dividends payable total $10 million per quarter. Macache inc. plans a major capital expenditure of $60 million during the second quarter. Finally, the company began the fiscal year with a cash balance of $45 million and aims to maintain a minimum balance of $20 million. A) Establish the company's cash budget by completing the following tables. Please show your calculations. Cash receipt calculations Customer accounts (start) Sales Receipts Customer accounts (end) Disbursement calculations Payment of suppliers Salaries, Taxes and others Expenses Interest and div. Capital expenditures Disbursements Macache inc. T1 T2 T3 T4 55 140 120 160 180 T1 T2 T3 T4 Cash budget (in millions of dollars) T1 T2 T3 45 Opening cash balance Net cash inflow Closing cash balance Minimum cash balance 20 Cumulative balance (or deficit) T4 B) Assume that the company can borrow all the amounts it needs in the short term at a rate of 3% per quarter and that it can invest any excess amount in the short term in readily marketable securities at a rate of 2% per quarter. Using the net cash inflows calculated in A, establish a short-term financing plan by completing the table below. Please show your calculations. Macache inc. Short-term financing plan (in millions of dollars) Opening cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowings Interest on short-term loans Repayment of short-term loans Closing cash balance Minimum cash balance Cumulative surplus (or deficit) Short-term investments at opening Short-term investments at closing Short-term debt at opening Short-term debt at closing T1 T2 T3 T4 20 20
Expert Answer:
Related Book For
Posted Date:
Students also viewed these finance questions
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
What Is Business Communication? Explain the types of business communication
-
8 D D D D P P P P P P P P P P P 10 Functions What is defusion. What is osnosis What is Tornicity The power house of the cell functions of the plasma? What is facilitated defusion? do they need ATP?...
-
What must happen to interest rates for the purchaser of a call option on a bond to make money? How does the writer of the call option make money?
-
In Problem use the table below. Events A, B, and C are mutually exclusive; so are D, E, and F. In Problem find each probability directly from the table. P(E) A C Totals .20 .03 .07 .30 E .28 .05 .07...
-
Catalog data for a centrifugal water pump at design conditions are \(Q=250 \mathrm{gpm}\) and \(\Delta p=18.6 \mathrm{psi}\) at \(1750 \mathrm{rpm}\). A laboratory flume requires \(200 \mathrm{gpm}\)...
-
My Web Wholesalers, a small company in Maine, used the Internet to do business around the country. It made offers on its Web site but did not distribute e-mails to customers who did not request...
-
Consider a firm whose total assets is 56 000 000 TL. The total debt of that company is 45 700 000. The firms sales is 6 800 000 TL and its net profit is 890 000 TL. a) Find the profit margin, ROA
-
As a compensation consultant, youve been called in to review how SAS pays its employees and the benefits it offers them. Youve heard some employees say that they could be attracted to other employers...
-
Using real-world examples, evaluate the success of a country of your choice in achieving any two Sustainable Development Goals.
-
Using real-world examples, discuss the possible relationship between economic growth and economic development.
-
Murchison Technologies, Inc. recently developed a patient-billing software system that it markets to physicians and dentists. Jim Archer and Janice Johnson founded the company in Austin, Texas five...
-
Interview at least ten people and ask the following questions: What are your auto liability insurance limits and deductibles? If you own your own home, do you have an all-risk or named perils...
-
Lee Chiew is borrowing \($170\),000 from Asia Bank USA to open Asian Health Foods in Virginia. She agrees to repay the loan at 10 percent compounded annually. Since she expects it to take a few years...
-
Must examine financial statements and notes for Aetna and write a paper discussing the following: 1. Introduction. 2. Generally accepted accounting principles (gaap) and description of the accounting...
-
A consumer magazine is evaluating five brands of trash compactors for their effectiveness in reducing the volume of typical household products that are discarded. In the experiment, each block...
-
The Dieterici equation of state is given by \[ P(V-b) \exp \left(\frac{a}{R T V} ight)=R T \] where \(a\) and \(b\) are constants. Develop the relations to determine the constants \(a\) and \(b\) in...
-
Calculate the volume occupied by isopropanol vapour at \(200^{\circ} \mathrm{C}\) and 10 bar by using (a) Ideal gas equation of state (b) Virial equation of state (c) Virial equation of state \[...
-
At \(17^{\circ} \mathrm{C}\), at constant pressure, the heat of combustion of amorphous carbon is 96960 cal and that of \(\mathrm{CO}\) to \(\mathrm{CO}_{2}\) is \(67960 \mathrm{cal}\). Determine the...
Study smarter with the SolutionInn App