The comparative balance sheets and income statement of Piura Manufacturing follow. Piura ManufacturingComparative Balance SheetsFor the Years
Question:
The comparative balance sheets and income statement of Piura Manufacturing follow.
Piura ManufacturingComparative Balance SheetsFor the Years Ended June 30, 2022, and 2023
Assets | ||
2022 | 2023 | |
Cash | $ 72,000.00 | $ 146,400.00 |
Accounts Receivable | 44,000.00 | 48,000.00 |
Inventory | 64,000.00 | 44,000.00 |
Plant & Equipment | 104,000.00 | 112,000.00 |
Accumulated Depreciation | (52,000.00) | (48,000.00) |
Land | 20,000.00 | 20,000.00 |
Total Assets | 252,000.00 | 322,400.00 |
Liabilities and Equity | ||
Accounts Payable | 32,000.00 | 48,000.00 |
Wages Payable | 4,000.00 | 2,400.00 |
Bonds Payable | 24,000.00 | 16,000.00 |
Preferred Stock (no par) | 4,000.00 | 12,000.00 |
Common Stock | 30,000.00 | 36,000.00 |
Paid-in-Capital in Excess of Par | 50,000.00 | 76,000.00 |
Retained Earnings | 108,000.00 | 132,000.00 |
Total Liabilities and Equity | 252,000.00 | 322,400.00 |
Piura ManufacturingIncome StatementFor the Year Ended June 30, 2023
Sales | $ 320,000.00 |
Cost of Goods Sold | 200,000.00 |
Gross Margin | 120,000.00 |
Operating Expenses | 88,000.00 |
Net Income | 32,000.00 |
Additional transactions for 20X2 were as follows:
- Cash dividends of $8,000 were paid.
- Equipment was acquired by issuing common stock with a par value of $6,000. The fair market value of the equipment is $32,000.
- Equipment with a book value of $12,000 was sold for $6,000. The original cost of the equipment was $24,000. The loss is included in operating expenses.
- Two thousand shares of preferred stock were sold for $4 per share.
Required:
- Prepare a schedule of operating cash flows using (a) the indirect method and (b) the direct method.
- Prepare a statement of cash flows using the indirect method.
- Prepare a statement of cash flows using a worksheet similar to the one shown in Example 14.8.
- Discuss the merits of the direct and indirect methods. Which do you think investors might prefer? Should the FASB require all companies to use the direct method?