Question: The comparative balance sheets for 2 0 2 4 and 2 0 2 3 and the statement of income for 2 0 2 4 are

The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for National Intercable Company. Additional information from NICs accounting records is provided also. Statement of Cash Flows For the year ended December 31,2024(in millions)[[Cash flows from operating activities:,,],[Cash inflows:,,],[From customers,(,,],[From investment revenue,(V),,],[Cash outflows:,,],[To suppliers of goods,(V),,],[To employees,(,,],[For insurance expense,2,,],[For interest expense,(,,],[For income taxes,(,,],[Net cash flows from operating activities,,,],[Cash flows from investing activities:,,],[Sale of long-term investment,(,36,],[Sale of building,(,3vv,],[Net cash flows from investing activities,,,39],[Cash flows from financing activities:,,],[Sale of common stock,(,30,],[Sale of preferred stock,2,64vv,],[Retirement of bonds payable,(V),(144)vv,],[Payment of dividends,(V),(30)vv,],[Payment on lease liability,(,,],[Net cash flows from financing activities,,,(80)],[Net increase (decrease) in cash,,,(41)],[Cash balance, January 1,,,69 V],[Cash balance, December 31,,,28],[Noncash investing and financing activities:,,],[Acquired buildings and equipment,2,,80vv]] NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31,2024 and 2023(in millions)20242023 Assets Cash 25469 Accounts receivable 209184 Less: Allowance for uncollectible accounts (8)(6) Prepaid insurance 2126 Inventory 198179 Long-term investment 80104 Land 164164 Right-of-use assetbuilding 700 Equipment 224340 Less: Accumulated depreciation (99)(89) Trademark 38391,1511,010 Liabilities Accounts payable 4473 Salaries payable 1722 Accrued interest payable 40 Deferred tax liability 3229 Lease liability 680 Bonds payable 159303 Less: Discount on bonds (36)(39) Shareholders' Equity Common stock 328308 Paid-in capitalexcess of par 10999 Preferred stock 640 Retained earnings 3622151,1511,010 NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31,2024( in millions) Revenues Sales revenue 614 Investment revenue 29 Gain on sale of investments 6649 Expenses Cost of goods sold 139 Salaries expense 69 Depreciation expense 39 Amortization expense-trademark 1 Amortization expense-ROU asset 10 Bad debt expense 21 Insurance expense 27 Accrued interest expense-lease 18 Interest expense 44 Loss on sale of building 84452 Income before tax 197 Income tax expense 20 Net income 177 Additional information from the accounting records: Investment revenue includes National Intercable Company's6 million share of the net income of Central Fiber Optics Corporation, an equity method investee. A long-term investment in bonds, originally purchased for 30 million, was sold for36 million. Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by 3 million. Equipment that originally cost116 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for 3 million. The right to use a building was acquired on January 1,2024, with an eight-year finance agreement; present value of lease payments,80 million. Annual lease payments of 12 million are paid on Jan. 1 of each year starting in 2024.144 million of bonds were retired at maturity. 20 million par value of common stock was sold for30 million, and 64 million of preferred stock was sold at par. Shareholders were paid cash dividends of30 million. Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. Note: Enter your answers in millions (i.e.,10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!