Question: The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting
| The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also. |
| ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions) | ||||
| 2016 | 2015 | |||
| Assets | ||||
| Cash | $ | 148 | $ | 97 |
| Accounts receivable | 206 | 226 | ||
| Investment revenue receivable | 22 | 20 | ||
| Inventory | 221 | 216 | ||
| Prepaid insurance | 20 | 29 | ||
| Long-term investment | 204 | 141 | ||
| Land | 228 | 166 | ||
| Buildings and equipment | 428 | 432 | ||
| Less: Accumulated depreciation | (112) | (152) | ||
| Patent | 49 | 51 | ||
| $ | 1,414 | $ | 1,226 | |
| Liabilities | ||||
| Accounts payable | $ | 66 | $ | 97 |
| Salaries payable | 22 | 34 | ||
| Bond interest payable | 24 | 20 | ||
| Income tax payable | 28 | 31 | ||
| Deferred income tax liability | 43 | 24 | ||
| Notes payable | 31 | 0 | ||
| Lease liability | 98 | 0 | ||
| Bonds payable | 231 | 307 | ||
| Less: Discount on bonds | (38) | (44) | ||
| Shareholders Equity | ||||
| Common stock | 446 | 426 | ||
| Paid-in capitalexcess of par | 111 | 101 | ||
| Preferred stock | 91 | 0 | ||
| Retained earnings | 286 | 230 | ||
| Less: Treasury stock | (25) | 0 | ||
| $ | 1,414 | $ | 1,226 | |
| ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions) | ||||||
| Revenues and gain: | ||||||
| Sales revenue | $ | 554 | ||||
| Investment revenue | 27 | |||||
| Gain on sale of treasury bills | 2 | $ | 583 | |||
| Expenses and loss: | ||||||
| Cost of goods sold | 196 | |||||
| Salaries expense | 89 | |||||
| Depreciation expense | 11 | |||||
| Patent amortization expense | 2 | |||||
| Insurance expense | 23 | |||||
| Bond interest expense | 44 | |||||
| Loss on machine damage | 29 | |||||
| Income tax expense | 52 | 446 | ||||
| Net income | $ | 137 | ||||
| Additional information from the accounting records: | |
| a. | Investment revenue includes Arduous Companys $22 million share of the net income of Demur Company, an equity method investee. |
| b. | Treasury bills were sold during 2016 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents. |
| c. | A machine originally costing $102 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $22 million. |
| d. | Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $19 million. |
| e. | The preferred stock of Tory Corporation was purchased for $41 million as a long-term investment. |
| f. | Land costing $62 million was acquired by issuing $31 million cash and a 12%, four-year, $31 million note payable to the seller. |
| g. | The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $98 million. |
| h. | $76 million of bonds were retired at maturity. |
| i. | In February, Arduous issued a 4% stock dividend (5 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. |
| j. | In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $25 million. |
| Required: | |
| Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.).) | |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
