Question: The completed work sheet for Chelsey Decorators for the month of March is presented below. Chelsey Decorators Work Sheet For Month Ended March 31, 20--
The completed work sheet for Chelsey Decorators for the month of March is presented below.
| Chelsey Decorators | ||||||||||||
| Work Sheet | ||||||||||||
| For Month Ended March 31, 20-- | ||||||||||||
| TRIAL BALANCE | ADJUSTMENTS | ADJUSTED TRIAL BALANCE | INCOME STATEMENT | BALANCE SHEET | ||||||||
| ACCOUNT NAME | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | ||
| 1 | Cash | 6,230 | 6,230 | 6,230 | 1 | |||||||
| 2 | Supplies | 532 | (f) 180 | 352 | 352 | 2 | ||||||
| 3 | Prepaid Insurance | 1,248 | (a) 260 | 988 | 988 | 3 | ||||||
| 4 | Equipment | 6,285 | 6,285 | 6,285 | 4 | |||||||
| 5 | Accumulated Depreciation, Equipment | 3,520 | (b) 600 | 4,120 | 4,120 | 5 | ||||||
| 6 | Office Furniture | 3,680 | 3,680 | 3,680 | 6 | |||||||
| 7 | Accumulated Depreciation, Office Furniture | 2,816 | (c) 470 | 3,286 | 3,286 | 7 | ||||||
| 8 | Truck | 23,799 | 23,799 | 23,799 | 8 | |||||||
| 9 | Accumulated Depreciation, Truck | 18,163 | (d) 762 | 18,925 | 18,925 | 9 | ||||||
| 10 | Accounts Payable | 2,623 | 2,623 | 2,623 | 10 | |||||||
| 11 | D. Chelsey, Capital | 10,672 | 10,672 | 10,672 | 11 | |||||||
| 12 | D. Chelsey, Drawing | 3,500 | 3,500 | 3,500 | 12 | |||||||
| 13 | Professional Fees | 12,589 | 12,589 | 12,589 | 13 | |||||||
| 14 | Salaries Expense | 2,455 | (e) 480 | 2,935 | 2,935 | 14 | ||||||
| 15 | Rent Expense | 1,325 | 1,325 | 1,325 | 15 | |||||||
| 16 | Travel Expense | 398 | 398 | 398 | 16 | |||||||
| 17 | Utilities Expense | 196 | 196 | 196 | 17 | |||||||
| 18 | Advertising Expense | 590 | 590 | 590 | 18 | |||||||
| 19 | Miscellaneous Expense | 145 | 145 | 145 | 19 | |||||||
| 20 | 50,383 | 50,383 | 20 | |||||||||
| 21 | Insurance Expense | (a) 260 | 260 | 260 | 21 | |||||||
| 22 | Depreciation Expense, Equipment | (b) 600 | 600 | 600 | 22 | |||||||
| 23 | Depreciation Expense, Office Furniture | (c) 470 | 470 | 470 | 23 | |||||||
| 24 | Depreciation Expense, Truck | (d) 762 | 762 | 762 | 24 | |||||||
| 25 | Salaries Payable | (e) 480 | 480 | 480 | 25 | |||||||
| 26 | Supplies Expense | (f) 180 | 180 | 180 | 26 | |||||||
| 27 | 2,752 | 2,752 | 52,695 | 52,695 | 7,861 | 12,589 | 44,834 | 40,106 | 27 | |||
| 28 | Net Income | 4,728 | 4,728 | 28 | ||||||||
| 29 | 12,589 | 12,589 | 44,834 | 44,834 | 29 | |||||||
| 30 | 30 | |||||||||||
| 31 | 31 | |||||||||||
Required:
1. Journalize the adjusting entries. Journalize the adjustments in the order given in the question.
| GENERAL JOURNAL | |||||
|---|---|---|---|---|---|
| DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | |
| 20-- | Adjusting Entries | ||||
| Mar. 31 | |||||
| Mar. 31 | |||||
| Mar. 31 | |||||
| Mar. 31 | |||||
| Mar. 31 | |||||
| Mar. 31 | |||||
2. Prepare an income statement.
| Chelsey Decorators | ||
| Income Statement | ||
| For Month Ended March 31, 20-- | ||
| Revenue: | ||
| $ | ||
| Expenses: | ||
| $ | ||
| Total Expenses | ||
| Net Income | $ | |
3. Prepare a statement of owner's equity. Assume that no additional investments were made in March. If an amount is zero, enter "0".
| Chelsey Decorators | ||
| Statement of Owner's Equity | ||
| For Month Ended March 31, 20-- | ||
| $ | ||
| $ | ||
| Subtotal | $ | |
| $ | ||
4. Prepare a balance sheet.
| Chelsey Decorators | ||
| Balance Sheet | ||
| March 31, 20-- | ||
| Assets | ||
| $ | ||
| $ | ||
| $ | ||
| $ | ||
| Total Assets | $ | |
| Liabilities | ||
| $ | ||
| Total Liabilities | $ | |
| Owner's Equity | ||
| Total Liabilities and Owner's Equity | $ | |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
