the dead line is so soon so please i couldn't know how to solve this

i need a sure answer

1. You have the following data of Bayern Inc. 31/12/2019 31/12/2018 Fixed assets 105,000 Cost of goods sold 108,660 Long-term debt 53,000 Cash 19,540 Depreciation 7,625 27,300 Net working capital Interest expense 5,520 Selling & Administrative expenses 20,790 Accounts payable 24.734 Fixed assets 133,400 Sales 201,200 Accounts receivable 12,520 Bank overdraft 11,000 Long-term debt 64,065 Inventory 25,765 New equity 10,000 Tax rate 20% Dividend percentage 30% Prepare a balance sheet and Income statement in the correct order. Calculate: Operating cash flow, Cash flow from assets, cash flow to creditors and cash flow to stock holders. Summer 2019/2020 FINA301 ASSIGNMENT 1 Deadline: 13/08/2020 (Thursday). The assignment should be submitted before the tutor hour. The submission should be sent to: mohamad kaakeh@emu.edu.tr with the subject (Student Number- Assignment 1) for example (16600333- Assignment 1) Late assignments will not be graded Answers should be written individually: Plagiarism would cause you to fail this assignment. The assignment should be clearly typed on Microsoft Excel using the provided template or on word; sloppy wat not be accepted. (Show the calculations that you made with the formulas) Questions: 19.540 1. You have the following data of Bayern Inc. 31/12/2019 31/12/2018 Fixed assets 105,000 Cost of goods sold 108,660 Long-term debit 53.000 Cash Depreciation 27.300 Networking capital 7,625 Interest expense 5.520 Seling & Administrative expenses 20,790 Accounts payable 24.734 Fixed assets 133.400 Sales 201.200 Accounts receivable 12.520 Bank overdrat 11 000 Long-term debt 64 065 Inventory 25.765 New equity 10.000 Tax rate 20% Dividend percentage 30% Prepare a balance sheet and income statement in the correct order. Calculate Operating cash flow. Cash flow from assets, cash flow to creditors and cash flow to stock holders