The Final Paper will involve applying the concepts learned in class to an analysis of a company using data from its annual report. Using the concepts from this course, you will analyze the strengths and weaknesses of the company and write a report either recommending or not recommending purchase of the company stock. A complete and thorough financial statement review. Pro Forma financial statements (Balance Sheet and Income Statement) for the next fiscal year, assuming a 10 percent growth rate in sales and Cost of Goods Sold (COGS) for the next year. Complete ratio analysis for the last fiscal year using at least two ratios from each of the following categories:

Liquidity

Financial leverage

Asset management

Profitability

Market value

Debt

Per-Share

Measures of relative value (P/E, P/B)

Activity

Cash Flow

A calculation of Return on Equity (ROE) using the DuPont system

. Assessment of management performance by calculating Economic Value Added (EVA)

. A synopsis of your findings, including your recommendations and rationale for whether or not to purchase stock from this company.

Evaluate the financial risks associated with operating internationally. If your chosen company does not operate internationally, evaluate what the financial risks could be if they were to expand internationally. Trying to put in tabluar but could not post question that way and no where to attach file

Ratios

Profitability Ratios

12/31/2015

ROA % (Net)

5.48

>

ROE % (Net)

13.03

>

ROI % (Operating)

10.75

>

EBITDA Margin %

36.31

>

Calculated Tax Rate %

19.08

>

Revenue per Employee

740,690

>

Liquidity Ratios

12/31/2015

Quick Ratio

2.98

>

Current Ratio

3.49

>

Net Current Assets % TA

31.72

>

Debt Management

12/31/2015

LT Debt to Equity

1.03

>

Total Debt to Equity

1.03

>

Interest Coverage

37.24

>

Asset Management

12/31/2015

Total Asset Turnover

0.27

>

Receivables Turnover

1.1

>

Accounts Payable Turnover

22.91

>

Property Plant & Equip Turnover

3.86

>

Cash & Equivalents Turnover

2.11

>

Per Share

12/31/2015

Cash Flow per Share

3.34

>

Book Value per Share

5.55

>

Analysis

12/31/2015

Item

USD

Revenues

8,592,000,000

Direct Costs

1,771,000,000

Gross Profit

6,821,000,000

Taxation

459,000,000

Net Income

1,725,000,000

EPS Continuing Basic

1.61

EPS Net Basic

1.43

EPS Continuing Diluted

1.6

EPS Net Diluted

1.42

Balance Sheet

12/31/2015

Item

USD

Cash & Equivalents

1,832,000,000

Receivables (ST)

619,000,000

Current Assets

7,904,000,000

Long Term Investments

3,391,000,000

Net Property Plant & Equip

1,554,000,000

Total Assets

17,785,000,000

Accounts Payable

349,000,000

Current Liabilities

2,263,000,000

LT Debt & Leases

6,779,000,000

Total Liabilities

11,209,000,000

Common Share Capital

2,000,000

Total Equity

6,576,000,000

Income Statement

12/31/2015

tem

USD

Revenues

8,592,000,000

Direct Costs

1,771,000,000

Gross Profit

6,821,000,000

Taxation

459,000,000

Net Income

1,725,000,000

EPS Continuing Basic

1.61

EPS Net Basic

1.43

EPS Continuing Diluted

1.6

EPS Net Diluted

1.42

Please show in explanation how the synopis was done and show calculations in answer