The first table presents multiples for 5 peers of Firm X and the second table presents...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The first table presents multiples for 5 peers of Firm X and the second table presents information for Firm X. Use approaches that are consistent with the approach Do not round. Use Excel to avoid rounding. Peer Firm A Firm B Firm C Firm D Firm E Firm F Information for Firm X Net income Long-term liabilities Long-term assets Current assets Debt SG&A and other indirect expenses EBITDA Cash Cost of goods sold Revenue Note: shares outstanding Current liabilities EV/EBITDA 7.23 10.93 7.82 8.03 13.94 7.26 Amount $1,023,019 $1,495,998 $4,031,869 $936,704 $908,374 $4,082,716 $2,862,750 $192,260 $3,579,691 $11,044,845 182,356 $673,406 EV/EBIT 15.42 14.59 -4.96 9.75 8.13 8.06 EV/Revenue 2.38 1.43 1.93 1.09 2.43 0.62 P/E 24.31 13.39 15.68 -5.32 18.75 14.86 P/B 10.25 3.88 1.56 4.84 2.39 3.69 Fill in the following table. What is the estimated share price of Firm X based on the average of relevant peer multiples? What is the estimated share price of Firm X based on the median of relevant peer multiples? EV/EBITDA EV/EBIT EV/Revenue P/E P/B The first table presents multiples for 5 peers of Firm X and the second table presents information for Firm X. Use approaches that are consistent with the approach Do not round. Use Excel to avoid rounding. Peer Firm A Firm B Firm C Firm D Firm E Firm F Information for Firm X Net income Long-term liabilities Long-term assets Current assets Debt SG&A and other indirect expenses EBITDA Cash Cost of goods sold Revenue Note: shares outstanding Current liabilities EV/EBITDA 7.23 10.93 7.82 8.03 13.94 7.26 Amount $1,023,019 $1,495,998 $4,031,869 $936,704 $908,374 $4,082,716 $2,862,750 $192,260 $3,579,691 $11,044,845 182,356 $673,406 EV/EBIT 15.42 14.59 -4.96 9.75 8.13 8.06 EV/Revenue 2.38 1.43 1.93 1.09 2.43 0.62 P/E 24.31 13.39 15.68 -5.32 18.75 14.86 P/B 10.25 3.88 1.56 4.84 2.39 3.69 Fill in the following table. What is the estimated share price of Firm X based on the average of relevant peer multiples? What is the estimated share price of Firm X based on the median of relevant peer multiples? EV/EBITDA EV/EBIT EV/Revenue P/E P/B
Expert Answer:
Answer rating: 100% (QA)
To fill in the table and calculate the estimated share price of Firm X based on the average and medi... View the full answer
Related Book For
Smith and Roberson Business Law
ISBN: 978-0538473637
15th Edition
Authors: Richard A. Mann, Barry S. Roberts
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-4. Ivan and Irene paid the following in 2012 (all by check or can otherwise be...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1 and 2. On September 1, Irene opened a retail store that specializes in sports car...
-
Provide a brief description of the JDBC URL.
-
Chen Ltd. issued its 9%, 25-year mortgage bonds in the principal amount of 30,000,000 on January 2, 2005, at a discount of 2,722,992 (effective rate of 10%). The indenture securing the issue provided...
-
On January 1, 2015, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $200,000 in cash. The equipment had originally cost $180,000 but had a book value of only $110,000 when...
-
An engineering student has 6 different ball bearings and 9 different gears. In how many ways can 3 ball bearings and 3 gears be selected for an experiment on friction in machine parts?
-
Eagleton Manufacturing is developing an activity-based costing system to improve overhead cost allocation. One of the first steps in developing the system is to classify the costs of performing...
-
You are considering a project that requires a capital investment of $100 and will last for three years. Economical depreciation is straight line over 3 years (33.3% in each of the 3 years)) while tax...
-
What suggestions would you make to help board members arrive at a good team decision? Decision Time Ben Dooley and Casey Stringer had agreed to stop for coffee in the atrium Starbucks before heading...
-
For a sample of data where n = 8 given below: a. Calculate the mean, median, and mode. b. Calculate the range, variance, standard deviation, and coefficient of variation. c. Calculate the Z score....
-
Tania Angus established Anguss Phone App Productions in 2018 and kept her accounting records on a cash basis. During 2018, Tania decided to switch her accounting to the accrual basis and has asked...
-
Most mutual fund and brokerage house Internet sites offer free asset allocation and risk-tolerance assessment services. Visit three or four Internet sites and respond to the questions for the asset...
-
Write a list of situations that you can remember as being risky and think about your reaction to each. Do you consider yourself to be a risk-taker or a risk avoider? Now take one of the online risk...
-
Using your local phone book or online listings obtain a list of stockbrokers, financial planners, and investment advisors in your area (check the Yellow Pages using the foregoing titles). Either call...
-
Healthy Earth Products Inc. produces fertilizer and distributes the product by using company trucks. The controller of the company uses budgeted fleet hours to allocate variable manufacturing...
-
Suppose you need to answer any four of seven essay questions on a history test and you can answer them in any order. a. How many different question combinations are possible? b. What is the...
-
This case arises out of an action by appellee, the Plain Dealer Publishing Company, to collect a debt against Frederick Rick Worrell, doing business as WRL Advertising. The lawsuit also named Martha...
-
Sam Sharpe executed and delivered to Don Dole the following instrument: Knoxville, Tennessee May 29, 2011 Thirty days after date I promise to pay Don Dole or order, Five Thousand Dollars. The holder...
-
Panessi leased to Barnes for a term of ten years beginning May 1 certain premises located at 527529 Main Street in Cleveland. The premises were improved with a three-story building, the first floor...
-
Calculate: (a) \(f=a /(b c)\), where \(a=2.34\mathrm{~mm}^{2}, b=54.26\mathrm{~m}\), and \(c=0.14\mu \mathrm{m}\); (b) \(g=k t^{3}\), where \(k=1.208\times 10^{-2}\mathrm{~s}^{-3}\) and...
-
Which of these is a hierarchical approach of subordination of individuals that work together and contribute to serve a common goal? Formal organization Informal structures Functional structure ...
-
A sound organization Prevents corruption Enhances creativity None of the above All of the above
Study smarter with the SolutionInn App