The following are comparative balance sheets for Bramble Company. BRAMBLE Company Comparative Balance Sheets December 31...

Transcribed Image Text:

The following are comparative balance sheets for Bramble Company. BRAMBLE Company Comparative Balance Sheets December 31 Assets 2022 2021 Czh $73,500 $32.900 Accounts receivable 86,200 70,600 Inventory 169,600 187.200 Land 73.300 101.200 Equipment 259,600 200,700 Accumulated depreciation-equipment (66,400) (33,900) Total $595,800 $558,700 Liabilities and Stockholders' Equity Accounts payable $35,300 $46.600 Bonds payable 151.500 203.000 Common stock ($1 par) 217.200 174.700 Retained earnings 191.800 134,400 Total $595,000 $556.700 Additional information: 1 Net income for 2022 was $101.500. Depreciation expense was $32.500. Cash dividends of $44,100 were declared and paid. 4. Bonds payable with a carrying value of $51,500 were redeemed for $51,500 cash. 5. Common stock was issued at par for $42.500 cash No equipment was sold during 2022 7. Land was sold for its book value. Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either d-signe -15.000, ar in parenthesis eg. (15.000) Adjustments to reconcile net income to BRAMBLE Company Statement of Cash Flows The following are comparative balance sheets for Bramble Company. BRAMBLE Company Comparative Balance Sheets December 31 Assets 2022 2021 Czh $73,500 $32.900 Accounts receivable 86,200 70,600 Inventory 169,600 187.200 Land 73.300 101.200 Equipment 259,600 200,700 Accumulated depreciation-equipment (66,400) (33,900) Total $595,800 $558,700 Liabilities and Stockholders' Equity Accounts payable $35,300 $46.600 Bonds payable 151.500 203.000 Common stock ($1 par) 217.200 174.700 Retained earnings 191.800 134,400 Total $595,000 $556.700 Additional information: 1 Net income for 2022 was $101.500. Depreciation expense was $32.500. Cash dividends of $44,100 were declared and paid. 4. Bonds payable with a carrying value of $51,500 were redeemed for $51,500 cash. 5. Common stock was issued at par for $42.500 cash No equipment was sold during 2022 7. Land was sold for its book value. Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either d-signe -15.000, ar in parenthesis eg. (15.000) Adjustments to reconcile net income to BRAMBLE Company Statement of Cash Flows