The following are the projected cash flows to equity and to the firm as a whole...

Transcribed Image Text:

The following are the projected cash flows to equity and to the firm as a whole for the next five years. The firm has a cost of equity financing of 12% and a WACC of 9.94%. Year CF to Equity After Tax Int. Expense CF to Firm 1 250.00 90.00 340.00 2 262.50 94.50 357.00 3 275.63 99.23 374.85 4 289.41 104.19 393.59 5 303.88 109.40 413.27 Terminal 3,946.50 Value in Y5 6,000.00 What is the value of the equity alone, and what is the value of the total firm, respectively? The following are the projected cash flows to equity and to the firm as a whole for the next five years. The firm has a cost of equity financing of 12% and a WACC of 9.94%. Year CF to Equity After Tax Int. Expense CF to Firm 1 250.00 90.00 340.00 2 262.50 94.50 357.00 3 275.63 99.23 374.85 4 289.41 104.19 393.59 5 303.88 109.40 413.27 Terminal 3,946.50 Value in Y5 6,000.00 What is the value of the equity alone, and what is the value of the total firm, respectively?