The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash Accounts receivable $7,700 $ 20,800 $ 40,800 Building and equipment, net $ 129,600 Accounts payable $ 24,300 Inventory Common stock Retained earnings a. The gross margin is 25% of sales. b. Actual and budgeted sales data: March (actual) $ 52,000 $ 150,000 $ 24,600 April May June July $ 68,000 $ 73,000 $ 98,000 $ 49,000 c. Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales. d. Each month's ending inventory should equal 80% of the following month's budgeted cost of goods sold. e. One-half of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory. f. Monthly expenses are as follows: commissions, 12% of sales; rent, $2,500 per month; other expenses (excluding depreciation), 6% of sales. Assume that these expenses are paid monthly. Depreciation is $972 per month (includes depreciation on new assets). g. Equipment costing $1,700 will be purchased for cash in April. h. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $20,000 The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required: Using the preceding data: 1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget. 4. Prepare an absorption costing income statement for the quarter ended June 30. 5. Prepare a balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Complete the schedule of expected cash collections. Schedule of Expected Cash Collections April May Cash sales $ 40,800 Credit sales 20,800 Total collections $ 61,600 June Quarter The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash Accounts receivable $7,700 $ 20,800 $ 40,800 Building and equipment, net $ 129,600 Accounts payable $ 24,300 Inventory Common stock Retained earnings a. The gross margin is 25% of sales. b. Actual and budgeted sales data: March (actual) $ 52,000 $ 150,000 $ 24,600 April May June July $ 68,000 $ 73,000 $ 98,000 $ 49,000 c. Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales. d. Each month's ending inventory should equal 80% of the following month's budgeted cost of goods sold. e. One-half of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory. f. Monthly expenses are as follows: commissions, 12% of sales; rent, $2,500 per month; other expenses (excluding depreciation), 6% of sales. Assume that these expenses are paid monthly. Depreciation is $972 per month (includes depreciation on new assets). g. Equipment costing $1,700 will be purchased for cash in April. h. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $20,000 The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required: Using the preceding data: 1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget. 4. Prepare an absorption costing income statement for the quarter ended June 30. 5. Prepare a balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Complete the schedule of expected cash collections. Schedule of Expected Cash Collections April May Cash sales $ 40,800 Credit sales 20,800 Total collections $ 61,600 June Quarter
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0697789938
13th Edition
Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer
Posted Date:
Students also viewed these accounting questions
-
When Steve Jobs first demonstrated "the pinch"-the two-finger gesture to zoom in and out on photos and Web pages on the iPhone, it just rocked the mobile phone industry-the whole digital world heard...
-
Although -D-glucopyranose is the predominant form of glucose in solution, crystalline glucose consists almost exclusively of -D-glucopyranose. What accounts for this difference?
-
Maximize 4x + 2y subject to the constraints Determine the dual problem of the given linear programming problem. 5x + ys 80 + 2y s 76 20, 20.
-
An LED emits green light. Increasing the size of the band gap could change the color of the emitted light to A. Red C. Yellow B. Orange D. Blue Light-emitting diodes, known by the acronym LED,...
-
Dino Dog Collars uses activity-based costing. Dino's system has the following features: Each collar has 4 parts; direct materials cost per collar is $9. Direct labor cost is $4 per collar. Suppose...
-
Due to erratic sales of its sole producta high-capacity battery for laptop computersPEM, Incorporated, has been experiencing financial difficulty for some time. The company's contribution format...
-
Service firms trace only direct-labor cost to jobs. All other costs are applied as a percentage of direct-labor cost. Do you agree? Explain. short answer please
-
Two blocks are connected by a light string which hangs over a massless, frictionless pulley. The system is released from rest and the blocks free to move without friction. How long (in seconds) does...
-
How does international law (treaties or CIL) become part of domestic law? What are the benefits and problems of international law being viewed as binding precedent in domestic courts?
-
Jason and Piera decide to start a college savings account for their newborn son, Joseph. They want to have $40,000 available for him when he is 18, and they expect the account to have an average...
-
What are the various sources of international law? In what ways does international law resemble national law and in what ways is it different? Give a current example of an international legal dispute...
-
Find the future value of the ordinary annuity. PMT $2500, i = 7.4% interest compounded quarterly for 15 years
-
Read and think about a Christian worldview of vengeance. Read intro to William Shakespeare (2624); hamlet, prince of Denmark (2628). Discuss hamlet as a tragic hero (a flawed character of high...
-
According to a recent survey, 40% of millennials (those born in the 1980s or 1990s) view themselves more as spenders than savers. The survey also reveals that 75% of millennials view social...
-
This chapter reports findings from a recent study by Nellie Mae. To learn more about Nellie Mae and other research findings, visit www.nelliemae.com.
-
Research the background and passage of one of the consumer credit laws discussed in the chapter. Explain why this protection was needed, and describe what practices prompted the passage of this...
-
Credit card fraud is considered almost incidental to the potentially more damaging and costly problem of identity theft. Check the Internet for recent statistics on the number of consumers affected,...
Study smarter with the SolutionInn App