The following draft financial statements relate to Sunrise, a public limited company: SUNRISE DRAFT GROUP STATEMENTS...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following draft financial statements relate to Sunrise, a public limited company: SUNRISE DRAFT GROUP STATEMENTS OF FINANCIAL POSITION AT 30 JUNE 2020 Assets: Non-Current Assets: Property, plant, and equipment Goodwill Investment in associate Current Assets Inventory Trade receivables Cash at Bank and cash equivalents Total Assets Equity and liabilities Equity Share capital Share premium account Revaluation reserve Retained earnings Non-controlling interest Total equity Non-current liabilities Current liabilities Total liabilities Total equity and Liabilities 2020 $m 1,315 30 270 1,615 650 610 50 1,310 2,925 100 30 50 254 434 60 494 850 1,581 2,431 2,925 2019 $m 1,005 25 290 1,320 580 530 140 1,250 2,570 85 15 145 250 495 45 540 600 1,430 2,030 2,570 SUNRISE DRAFT GROUPSTATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2020 $m 4,700 (3,400) 1,300 (600) (40) 20 Revenue Cost of Sales Gross profit Distribution and administrative expenses Finance costs Share of profit in associate Profit before tax Income tax expense Profit for the year Other comprehensive income Foreign exchange difference of associate Impairment losses on property, plant and equipment offset against revaluation surplus Total comprehensive income for the year Profit attributable to Owners of the parent Non-controlling Total comprehensive income attributable to Owners of the parent Non-controlling interest SUNRISE DRAFT STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2020 Balance at 1 July 2019 Issue of share capital Total comprehensive income for the year Acquisition of non-controlling interest of Cloud Dividends paid (parent and non-controlling interest) Balance at 30 June 2020 680 (200) 480 (5) (95) 380 455 25 480 355 25 380 $m 540 30 380 48 (504) 494 The following relates to Sunrise: (a) Sunrise acquired a seventy percent holding in Cloud, a public limited company, on 1 July 2019. The fair values of the assets acquired were as follows: Property, plant, and equipment Inventories and work in progress The purchase consideration was $100 million in cash and $25 million (discounted value) deferred consideration which is payable on 1 July 2020. The difference between the discounted value of the deferred consideration ($25 million) and the amount payable ($29 million) is included in the finance costs. Sunrise wants to set up a provision for the reconstruction cost of $10 million retrospectively on the acquisition of Cloud. This provision has not yet been set up. (c) Current liabilities comprised of the following: Trade payables Interest payable Taxation (d) Non-current liabilities comprised the following: (b) There had been no disposal of property, plant, and equipment during the year. Depreciation for the period charged in cost of sales was $60 million. Deferred Consideration - purchase of Cloud Liability for the purchase of property, plant, and equipment Loans repayable Deferred tax liability Retirement benefit liability (e) The retirement benefit liability comprised the following: Movement in year Liability at 1 July 2015 Current and past services cost charged to profit or loss Contributions paid to retirement benefits scheme Liability 30 June 2016 There was no actual gain or loss in the year. 2020 $m 1,341 50 190 1,581 2020 $m 29 144 621 30 26 850 2019 $m 1,200 45 185 1,430 2019 $m 555 25 20 600 $m 20 $m 13 (7) 26 70 90 160 (f) Goodwill was impairment tested on 30 June 2020 and any impairment was included in the financial statements for the year ended on 30 June 2020. (g) The Finance Director has set up a company, Star, through which Sunrise conducted its investment activities. Sunrise has paid $400 million to Star during the year and this has been included in dividends paid. The money was invested in a specified portfolio of investments. Ninety-five per cent of the profits and one hundred percent of the losses in the specified portfolio of investments are transferred to Sunrise. An investment manager has charge of the company's investments and own all the share capital of Star. An agreement between the investment manager and Sunrise sets out the operating guidelines and prohibits the investment manager from obtaining access to the investments for the manager's benefit. An annual transfer of the profit/loss will occur on 30 June annually and the capital will be returned in four years' time. The transfer of $400 million cash occurred on 1 January 2020, but no transfer of profit/loss has yet occurred. The statement of financial position of Star at 30 June 2020 is as follows: STAR: STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2020 Investment at fair value through profit or loss Share Capital Retained earnings $m 390 390 400 (10) 390 (h) It is the group's policy to value the non-controlling interest at its proportionate share of the fair value of the subsidiary's identifiable net assets. Required 1) Prepare a group cash flows from operating activities (ONLY) for the Sunrise Group for the year ended 30 June 2020 using the indirect method (20 marks) 2) Discuss the issues which determine whether STAR should be consolidated by SUNRISE in the group financial statement (20 marks) 3) Discuss briefly the importance of ethical behavior in the preparation of financial statements and whether the creation of Star could constitute unethical practice by the finance director of Sunrise (20 marks) The following draft financial statements relate to Sunrise, a public limited company: SUNRISE DRAFT GROUP STATEMENTS OF FINANCIAL POSITION AT 30 JUNE 2020 Assets: Non-Current Assets: Property, plant, and equipment Goodwill Investment in associate Current Assets Inventory Trade receivables Cash at Bank and cash equivalents Total Assets Equity and liabilities Equity Share capital Share premium account Revaluation reserve Retained earnings Non-controlling interest Total equity Non-current liabilities Current liabilities Total liabilities Total equity and Liabilities 2020 $m 1,315 30 270 1,615 650 610 50 1,310 2,925 100 30 50 254 434 60 494 850 1,581 2,431 2,925 2019 $m 1,005 25 290 1,320 580 530 140 1,250 2,570 85 15 145 250 495 45 540 600 1,430 2,030 2,570 SUNRISE DRAFT GROUPSTATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2020 $m 4,700 (3,400) 1,300 (600) (40) 20 Revenue Cost of Sales Gross profit Distribution and administrative expenses Finance costs Share of profit in associate Profit before tax Income tax expense Profit for the year Other comprehensive income Foreign exchange difference of associate Impairment losses on property, plant and equipment offset against revaluation surplus Total comprehensive income for the year Profit attributable to Owners of the parent Non-controlling Total comprehensive income attributable to Owners of the parent Non-controlling interest SUNRISE DRAFT STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2020 Balance at 1 July 2019 Issue of share capital Total comprehensive income for the year Acquisition of non-controlling interest of Cloud Dividends paid (parent and non-controlling interest) Balance at 30 June 2020 680 (200) 480 (5) (95) 380 455 25 480 355 25 380 $m 540 30 380 48 (504) 494 The following relates to Sunrise: (a) Sunrise acquired a seventy percent holding in Cloud, a public limited company, on 1 July 2019. The fair values of the assets acquired were as follows: Property, plant, and equipment Inventories and work in progress The purchase consideration was $100 million in cash and $25 million (discounted value) deferred consideration which is payable on 1 July 2020. The difference between the discounted value of the deferred consideration ($25 million) and the amount payable ($29 million) is included in the finance costs. Sunrise wants to set up a provision for the reconstruction cost of $10 million retrospectively on the acquisition of Cloud. This provision has not yet been set up. (c) Current liabilities comprised of the following: Trade payables Interest payable Taxation (d) Non-current liabilities comprised the following: (b) There had been no disposal of property, plant, and equipment during the year. Depreciation for the period charged in cost of sales was $60 million. Deferred Consideration - purchase of Cloud Liability for the purchase of property, plant, and equipment Loans repayable Deferred tax liability Retirement benefit liability (e) The retirement benefit liability comprised the following: Movement in year Liability at 1 July 2015 Current and past services cost charged to profit or loss Contributions paid to retirement benefits scheme Liability 30 June 2016 There was no actual gain or loss in the year. 2020 $m 1,341 50 190 1,581 2020 $m 29 144 621 30 26 850 2019 $m 1,200 45 185 1,430 2019 $m 555 25 20 600 $m 20 $m 13 (7) 26 70 90 160 (f) Goodwill was impairment tested on 30 June 2020 and any impairment was included in the financial statements for the year ended on 30 June 2020. (g) The Finance Director has set up a company, Star, through which Sunrise conducted its investment activities. Sunrise has paid $400 million to Star during the year and this has been included in dividends paid. The money was invested in a specified portfolio of investments. Ninety-five per cent of the profits and one hundred percent of the losses in the specified portfolio of investments are transferred to Sunrise. An investment manager has charge of the company's investments and own all the share capital of Star. An agreement between the investment manager and Sunrise sets out the operating guidelines and prohibits the investment manager from obtaining access to the investments for the manager's benefit. An annual transfer of the profit/loss will occur on 30 June annually and the capital will be returned in four years' time. The transfer of $400 million cash occurred on 1 January 2020, but no transfer of profit/loss has yet occurred. The statement of financial position of Star at 30 June 2020 is as follows: STAR: STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2020 Investment at fair value through profit or loss Share Capital Retained earnings $m 390 390 400 (10) 390 (h) It is the group's policy to value the non-controlling interest at its proportionate share of the fair value of the subsidiary's identifiable net assets. Required 1) Prepare a group cash flows from operating activities (ONLY) for the Sunrise Group for the year ended 30 June 2020 using the indirect method (20 marks) 2) Discuss the issues which determine whether STAR should be consolidated by SUNRISE in the group financial statement (20 marks) 3) Discuss briefly the importance of ethical behavior in the preparation of financial statements and whether the creation of Star could constitute unethical practice by the finance director of Sunrise (20 marks)
Expert Answer:
Answer rating: 100% (QA)
1 Sunrise Group Cash Flow from Operating Activities Indirect Method Year Ended June 30 2020 Sm Net Income 680 Noncash items Depreciation 560 Impairment loss on property plant and equipment retrospecti... View the full answer
Posted Date:
Students also viewed these accounting questions
-
The net income for the year ended December 31, 2015, for Oliva Company was $1,900,000. Additional information is as follows: Depreciation on plant...
-
The draft statement of financial position at 30 June 2021 for Red Ltd contained the following assets and liabilities: 2021 2020 $ $ Assets Cash 1,000 7,500 Accounts receivable 84,000 76,800 Allowance...
-
Comprehensive income for the fiscal year ended May 26, 2019, includes a loss of $82.8 million related to foreign currency translation. Explain what this loss means. On average, did the U.S. dollar...
-
Preparing and interpreting a statement of cash flows using a T-account work sheet. Financial statement data for Dickerson Manufacturing Company for the current year appear in Exhibit 5.29. Additional...
-
Customer returns, particularly at the retail level, have increased dramatically. What factors have contributed to this increase? What recommendations would you implement to decrease this volume?
-
If the firm's lowest average cost is $52 and the corresponding average variable cost is $26, what does it pay a perfectly competitive firm to do if? a. The market price is $51 b. The price is $36 c....
-
Identify three objects for an ATM system.
-
The following is the balance sheet of Korver Supply Company at December 31, 2010. The note payable is dated June 30, 2010 and is due on June 30, 2012. Interest at 6% is payable annually on June 30....
-
Miguel is an accounting manager for Bronx Shoes Company. In designing the coding scheme for the companys accounting system, Miguel is considering assigning numbers A10 through A99 for all asset...
-
The Fly-Right Airplane Company builds small jet airplanes to sell to corporations for the use of their executives. To meet the needs of these executives, the companys customers sometimes order a...
-
Tonia and Tara have realized that they will be able to better analyze their profitability and cost structure by converting their pro forma income statement to a Contribution Format Income Statement....
-
2x 11 8 14. Find the roots of x-2 x x-2x
-
Simplify the expression below. -2+62-(-1) -1+6-3
-
Simplify: -1(x-1) - (6x + 2) 11/(6x 2 I
-
Solve and please show all steps 1 4 ^ x + 1 5 ( 1 4 ) ^ - x = 8
-
Use the quadratic formula to solve for x. 2x+5x-4=0 (If there is more than one solution, separate them with commas.) x =
-
Decimal Number ( base 1 0 ) Binary Number ( base 2 ) 0 0 1 1 2 1 0 3 1 1 4 1 0 0 5 1 0 1 6 1 1 0 7 1 1 1 8 1 0 0 0 9 1 0 0 1 1 0 1 0 1 0 2 0 1 0 1 0 0 3 0 1 1 1 1 0 4 0 1 0 1 0 0 0 5 0 1 1 0 0 1 0 6...
-
In Exercises find dy/dx by implicit differentiation. xy - y = x
-
If a politician running for office does not speak in general terms, does not try to move to the middle of the political spectrum, and does not take polls, is the median voter model therefore wrong?
-
Voters often criticize politicians running for office who do not speak in specific terms (i.e., who do not specify which spending programs will be cut, whose taxes will be raised, etc.). If voters...
-
Why is rent-seeking activity socially wasteful?
Study smarter with the SolutionInn App