The following information is available for Solar Berhad. Year 1 Year 2 Annual Sales (unit) Price...

 

Transcribed Image Text:

The following information is available for Solar Berhad. Year 1 Year 2 Annual Sales (unit) Price Production cost Annual Fixed cost Depreciation exp Tax rate 63,000.00 38.50 RM 42% of sales price RM 494,000.00 • The cost of capital is 6.30% • The initial outlay is RM2,400,000 % Year 3 increase year-on-year by 10% 28% • The fixed asset of the company with NAV of RM1.2 m, is being sold at the termination of the project for RM 1.5 m. 1. Calculate the recognized cash flow from disposal of asset. RM_ 2. Operating cash flow (a.k.a incremental cash flow) for Y1 is RM 3. Operating cash flow (a.k.a incremental cash flow) for Y2 is RM 4. Operating cash flow (a.k.a incremental cash flow) for Y3 is RM 5. Operating cash flow (a.k.ha incremental cash flow) for Y4 is RM 6. Total PV of the project is RM_ 7. NPV of the project is RM_ 8. IRR is %. 9. MIRR is 10. PI is 11. Upload worksheet for the assessment. Year 4 The following information is available for Solar Berhad. Year 1 Year 2 Annual Sales (unit) Price Production cost Annual Fixed cost Depreciation exp Tax rate 63,000.00 38.50 RM 42% of sales price RM 494,000.00 • The cost of capital is 6.30% • The initial outlay is RM2,400,000 % Year 3 increase year-on-year by 10% 28% • The fixed asset of the company with NAV of RM1.2 m, is being sold at the termination of the project for RM 1.5 m. 1. Calculate the recognized cash flow from disposal of asset. RM_ 2. Operating cash flow (a.k.a incremental cash flow) for Y1 is RM 3. Operating cash flow (a.k.a incremental cash flow) for Y2 is RM 4. Operating cash flow (a.k.a incremental cash flow) for Y3 is RM 5. Operating cash flow (a.k.ha incremental cash flow) for Y4 is RM 6. Total PV of the project is RM_ 7. NPV of the project is RM_ 8. IRR is %. 9. MIRR is 10. PI is 11. Upload worksheet for the assessment. Year 4

Answer rating: 100% (QA)

1 2 3 4 5 6 7 8 9 ... View the full answer