The following information is from the accounting records of Wescott Office Supplies, Inc., for the fiscal years
Question:
The following information is from the accounting records of Wescott Office Supplies, Inc., for the fiscal years 2011 and 2010:
2011 | 2010 | |
Assets | ||
Cash | $ 66,250 | $ 61,000 |
Accounts receivable, net | 84,000 | 42,000 |
Merchandise inventory | 42,000 | 48,250 |
Prepaid expenses | 7,875 | 12,125 |
Land | 94,500 | 78,750 |
Buildings | 199,500 | 147,000 |
Accumulated depreciation – buildings | (31,500) | (26,250) |
Equipment | 257,250 | 210,000 |
Accumulated depreciation- equipment | (78,750) | (63,000) |
Total assets | $641,125 | $509,875 |
Liabilities and stockholders’ equity | ||
Accounts payable | $73,500 | $ 47,250 |
Accrued liabilities payable | 50,500 | 55,750 |
Five-year note payable | 52,500 | -0- |
Capital stock -$50 par | 420,000 | 367,500 |
Retained earnings | 39,375 | |
Total liabilities and stockholders’ equity | $641,125 | $509,875 |
Net income for year ended 2011 June 30, was $ 56,250.
Additional land was acquired for cash, $ 15,750.
No equipment or building retirements occurred during the year.
Equipment was purchased for cash, $ 47,250.
The five-year note for $ 52,500 was issued to pay for a building erected on land leased by the company.
Stock was issued at par for cash, $ 52,500.
Dividends declared and paid were $ 51,000.
The company paid interest of $ 10,000 and income taxes of $ 40,000.
1. Prepare a working paper for a statement of cash flows.
2. Prepare a statement of cash flows under the indirect method. Also prepare any necessary supplemental schedule(s).
Managerial Accounting Creating Value in a Dynamic Business Environment
ISBN: 978-0078025662
10th edition
Authors: Ronald Hilton, David Platt