The following information relates to the prior- and current-year revenues of the Jeter Village General Fund....

 

Transcribed Image Text:

The following information relates to the prior- and current-year revenues of the Jeter Village General Fund. Jan.-Sept. 2012 Actual Oct.-Dec. 2012 2011 Actual 2012 Est. Act. Budget Property taxes $5,436,720 $4,084,000 $1,400,000 $5,504,000 Interest and penalties 38,486 22,800 15,000 38,000 Sales taxes 872,680 454,500 445,000 900,000 Fines and penalties 64,842 39,240 30,000 70,000 54,250 175,750 Share of lottery receipts License fees 225,000 10,000 9,650 7,540 2,460 Additional information: 1. Because of a reassessment of commercial property, property taxes are expected to increase by $400,000 in 2013. 2. Interest and penalties and license fees are expected to remain constant over the next several years. 3. Because of an increase in the sales tax from 4 percent to 5 percent and the expected hosting of several large conventions in 2013, sales tax revenues are expected to increase by 20 percent. 4. Because of the conventions just mentioned, fines and penalties should rise by 10 percent in 2013. 5. Because of the lottery's success in its first few months of operation, city officials expect the vil- lage's share of the lottery receipts to double in 2013. Using Table 3-3 as a guide, prepare a statement of actual and estimated revenues for 2012 and bud- geted revenues for 2013. Prepare the 2013 budgeted revenues by applying the additional informa- tion to the estimated actual revenues for the full calendar year 2012 and rounding the result to the nearest $1,000. The following information relates to the prior- and current-year revenues of the Jeter Village General Fund. Jan.-Sept. 2012 Actual Oct.-Dec. 2012 2011 Actual 2012 Est. Act. Budget Property taxes $5,436,720 $4,084,000 $1,400,000 $5,504,000 Interest and penalties 38,486 22,800 15,000 38,000 Sales taxes 872,680 454,500 445,000 900,000 Fines and penalties 64,842 39,240 30,000 70,000 54,250 175,750 Share of lottery receipts License fees 225,000 10,000 9,650 7,540 2,460 Additional information: 1. Because of a reassessment of commercial property, property taxes are expected to increase by $400,000 in 2013. 2. Interest and penalties and license fees are expected to remain constant over the next several years. 3. Because of an increase in the sales tax from 4 percent to 5 percent and the expected hosting of several large conventions in 2013, sales tax revenues are expected to increase by 20 percent. 4. Because of the conventions just mentioned, fines and penalties should rise by 10 percent in 2013. 5. Because of the lottery's success in its first few months of operation, city officials expect the vil- lage's share of the lottery receipts to double in 2013. Using Table 3-3 as a guide, prepare a statement of actual and estimated revenues for 2012 and bud- geted revenues for 2013. Prepare the 2013 budgeted revenues by applying the additional informa- tion to the estimated actual revenues for the full calendar year 2012 and rounding the result to the nearest $1,000.

Answer rating: 100% (QA)

Particulars Property Taxes Interest Penalties Sales Ta... View the full answer