The following property is subject to a NNN (Triple Net) lease Structure. The rent roll for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following property is subject to a NNN (Triple Net) lease Structure. The rent roll for this retail property is as follows: Monthly Rent Unit 10541 10551 10553/10557 10561 10563 10565 10567 10569 10571 Total Occupied Space Tenant Alan's Seafood Diego's Quick Copy Jaden's Quick Eats Restaurant Benny' Donuts Christine's Liquor Tony's Computer Shop Greg's Coffee Shop Minnie's Dry Cleaner Jacinto's Beauty Salon GLA (SF) $44,521/year What is the Effective Gross Income (EGI)? 3.175 2,200 1.750 1,000 1.000 750 1,500 500 12,625 750 $14.939/year Collectively, the vacancy and collection loss rate are 5% of Potential Gross Income (PGI). The operating expenses are as follows: Reimbursable Operating Expenses $0.25/SF/year Property Taxes (1.1% of property value) Property Insurance Common Area Maintenance Property Management (4% of EGI) Non-Reimbursable Operating Expenses Reserves for Replacement The overall Capitalization Rate (OAR) is 6.50%. Using the information above, answer the following (Round all answers to the nearest whole dollar): $1.50/SF/year Based on the above assumptions, what is the Net Operating Income (NOI)? $0.20/SF/year Assuming that all tenants pay their pro rata share of reimbursable operating expenses, what is the total expense reimbursement amount? $6,589 $2,500 $3,965 $2,215 Based on the above assumptions, what is the value of the property? $1,485 $2,000 $4,542 $1,200 $1,468 $25.964 The following property is subject to a NNN (Triple Net) lease Structure. The rent roll for this retail property is as follows: Monthly Rent Unit 10541 10551 10553/10557 10561 10563 10565 10567 10569 10571 Total Occupied Space Tenant Alan's Seafood Diego's Quick Copy Jaden's Quick Eats Restaurant Benny' Donuts Christine's Liquor Tony's Computer Shop Greg's Coffee Shop Minnie's Dry Cleaner Jacinto's Beauty Salon GLA (SF) $44,521/year What is the Effective Gross Income (EGI)? 3.175 2,200 1.750 1,000 1.000 750 1,500 500 12,625 750 $14.939/year Collectively, the vacancy and collection loss rate are 5% of Potential Gross Income (PGI). The operating expenses are as follows: Reimbursable Operating Expenses $0.25/SF/year Property Taxes (1.1% of property value) Property Insurance Common Area Maintenance Property Management (4% of EGI) Non-Reimbursable Operating Expenses Reserves for Replacement The overall Capitalization Rate (OAR) is 6.50%. Using the information above, answer the following (Round all answers to the nearest whole dollar): $1.50/SF/year Based on the above assumptions, what is the Net Operating Income (NOI)? $0.20/SF/year Assuming that all tenants pay their pro rata share of reimbursable operating expenses, what is the total expense reimbursement amount? $6,589 $2,500 $3,965 $2,215 Based on the above assumptions, what is the value of the property? $1,485 $2,000 $4,542 $1,200 $1,468 $25.964
Expert Answer:
Related Book For
Concepts In Federal Taxation
ISBN: 9780324379556
19th Edition
Authors: Kevin E. Murphy, Mark Higgins, Tonya K. Flesher
Posted Date:
Students also viewed these accounting questions
-
Z Your answer is partially correct. Try again. Indicate, by using ratios, the change in liquidity and profitability of Messersmith Company from 2016 to 2017. (Round Earnings per share to 2 decimal...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
A firm is considering renewing its equipment to meet increased demand for its product. The cost of equipment modifications is $1.9 million plus $100,000 in installation costs. The firm will...
-
Inverse permutation. Write a program that reads in a permutation of the integers 0 to n-1 from n command-line arguments and prints the inverse permutation. (If the permutation is in an array a[], its...
-
Michael Stone started a personal financial planning business when he accepted $120,000 cash as advance payment for managing the financial assets of a large estate. Stone agreed to manage the estate...
-
let's say that you are working as a marketing manager for H.E.B. 1)Identify at least two social trends that would impact the company. 2)How would you deal with those trends as a marketing manager?
-
A hydraulic jack with a plunger of 30 mm diameter has a stroke of 100 mm, and a ram of 300 mm diameter. A lever arrangement with a leverage of 10 is used to drive the plunger. If a weight of 5 kN is...
-
Natalie Bryan, a widow who lives at 425 Flathead Way, Kalispell, Montana 59901, has three adult children (Daniel Bryan, Amanda Green, and Samantha Cruz). During the year, Natalie makes the following...
-
What is the importance of a comprehensive root cause analysis (RCA) following a safety incident or near-miss? How do RCA techniques contribute to continuous improvement and the prevention of future...
-
During the current year, Ron and Anne sold the following assets: (Use the dividends and capital gains tax rates and tax rate schedules.) Capital Asset Market Value Tax Basis Holding Period L stock $...
-
(a) State with reasons, whether the following statements are True or False: (i) A claim that an enterprise is pursuing through legal process, where the outcome is uncertain, is a Contingent...
-
Pina Colada Inc. had beginning inventory of $21,000 at cost and $30,400 at retail. Net purchases were $156,399 at cost and $223,000 at retail. Net markups were $10,700, net markdowns were $7,000, and...
-
You just received a $8.800 bonus and have decided to save the money to use in retirement 47 years from now. How much money will the bonus be worth in retirement if you can earn an average of 5.6...
-
Question 1 : Building an Online Shopping Cart System Step 1 : Product and Cart Classes 1 . Product Class Design: Create a class called Product with attributes like name, price, and quantity. Include...
-
Simplify each expression. -6(3i)(-2i) = 2(31)(-2 +41) =
-
Write the legal issue of the situation in correct format for Morrison suing the coach. A former University of Notre Dame football defensive lineman who played on the 1988 championship team recently...
-
(a) Identify and explain the fundamental differences between a company and a partnership. (10 Marks) (b) Rubroc Limited is a company involved in the distribution of quarry material for the...
-
Define deferred revenue. Why is it a liability?
-
Claude is a CPA and a partner with SKH and Associates, a regional public accounting firm. In September 2009, Brokaw Technologies approached one of his clients, Walter Fenner, about acquiring 100...
-
What is an installment sale?
-
Are commissions paid to acquire securities a deductible expense? If not, are they ever deductible?
-
Refer to the Alexia Corporation data in Short Exercise 13-17. Assume the market price of Alexia Corporations common stock is \($16.00\) per share. Compute Alexia Corporations price/earnings ratio....
-
The details in Figure 16.9 relate to D Co. Using that information and appropriate ratios, prepare a financial report on the company. The opening inventory value figures were :135,000 20X1 actual and...
-
A loan is made to a company of $20,000, which is equal to :10,000 at the date of the loan during year 1. The loan is legally denominated in dollars. At the end of year 1, the loan is translated as...
Study smarter with the SolutionInn App