The following table presents a four$-$year forecast for Kenmore Air, Inc. Estimate the fair market value of Kenmore Air's equity per share at the end of $2012$ under the following assumptions: a$.$ EBIT in year $2016$ is $$200$ million, and then grows at $5$ percent per year forever. b$.$ To support the perpetual growth in EBIT, capital expenditures in year $2017$ exceed depreciation by $$30$ million, and this difference grows $5$ percent per year forever. c$.$ Similarly, working capital investments are $$15$ million in $2017,$ and this amount grows $5$ percent per year forever.