The income statement and additional data of Supplements Plus, Inc. follows: (Click the icon to view...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The income statement and additional data of Supplements Plus, Inc. follows: (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare Supplements Plus's statement of cash flows for the year ended September 30, 2024, using the indirect method. Include a separate section for non-cash investing and financing activities. Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.) Supplements Plus, Inc. Statement of Cash Flows Year Ended September 30, 2024 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Depreciation Expense-Plant Assets Decrease in Accounts Receivable Increase in Merchandise Inventory Increase in Accounts Payable Decrease in Accrued Liabilities Net Cash Provided by (Used for) Operating Activities Cash Flows from Investing Activities: Cash Receipt from Sale of Land Cash Payment for Acquisition of Plant Assets Net Cash Provided by (Used for) Investing Activities Cash Flows from Financing Activities: Cash Payment of Dividends Cash Payment of Notes Payable Cash Receipt from Issuance of Common Stock Net Cash Provided by (Used for) Financing Activities Net Increase (Decrease) in Cash Cash Balance, September 30, 2023 Cash Balance, September 30, 2024 Non-cash Investing and Financing Activities: Acquisition of Plant Assets by Issuing Note Payable Total Non-cash Investing and Financing Activities $ 30,000 12,000 (9,000) 16,000 (10,000) 26,000 $ 36,340 39,000 75,340 (104,000) (78,000) (7,000) (12,000) 29,000 10,000 Data table Supplements Plus, Inc. Income Statement Year Ended September 30, 2024 Net Sales Revenue $ 234,000 98,000 Cost of Goods Sold Gross Profit 136,000 Operating Expenses: Salaries Expense $ 60,000 30,000 Depreciation Expense-Plant Assets 90,000 Total Operating Expenses Net Income Before Income Taxes 46,000 9,660 Income Tax Expense $ 36,340 Net Income Print Done More info a. Acquisition of plant assets is $117,000. Of this amount, $104,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale of land totals $26,000. There was no gain or loss. C. Cash receipts from issuance of common stock total $29,000. d. Payment of note payable is $12,000. e. Payment of dividends is $7,000. f. From the balance sheet: 2024 September 30 2023 Cash Accounts Receivable Merchandise Inventory Land Plant Assets $ 34,000 $ 26,660 45,000 57,000 98,000 89,000 71,000 97,000 197,000 80.000 Accumulated Depreciation (40,000) (10,000) Accounts Payable Accrued Liabilities 40,000 24,000 18,000 28,000 Notes Payable (long-term) Common Stock, no par Retained Earnings 13,000 36,000 12,000 7,000 298,000 268,660 Print Done Act The income statement and additional data of Supplements Plus, Inc. follows: (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare Supplements Plus's statement of cash flows for the year ended September 30, 2024, using the indirect method. Include a separate section for non-cash investing and financing activities. Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.) Supplements Plus, Inc. Statement of Cash Flows Year Ended September 30, 2024 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Depreciation Expense-Plant Assets Decrease in Accounts Receivable Increase in Merchandise Inventory Increase in Accounts Payable Decrease in Accrued Liabilities Net Cash Provided by (Used for) Operating Activities Cash Flows from Investing Activities: Cash Receipt from Sale of Land Cash Payment for Acquisition of Plant Assets Net Cash Provided by (Used for) Investing Activities Cash Flows from Financing Activities: Cash Payment of Dividends Cash Payment of Notes Payable Cash Receipt from Issuance of Common Stock Net Cash Provided by (Used for) Financing Activities Net Increase (Decrease) in Cash Cash Balance, September 30, 2023 Cash Balance, September 30, 2024 Non-cash Investing and Financing Activities: Acquisition of Plant Assets by Issuing Note Payable Total Non-cash Investing and Financing Activities $ 30,000 12,000 (9,000) 16,000 (10,000) 26,000 $ 36,340 39,000 75,340 (104,000) (78,000) (7,000) (12,000) 29,000 10,000 Data table Supplements Plus, Inc. Income Statement Year Ended September 30, 2024 Net Sales Revenue $ 234,000 98,000 Cost of Goods Sold Gross Profit 136,000 Operating Expenses: Salaries Expense $ 60,000 30,000 Depreciation Expense-Plant Assets 90,000 Total Operating Expenses Net Income Before Income Taxes 46,000 9,660 Income Tax Expense $ 36,340 Net Income Print Done More info a. Acquisition of plant assets is $117,000. Of this amount, $104,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale of land totals $26,000. There was no gain or loss. C. Cash receipts from issuance of common stock total $29,000. d. Payment of note payable is $12,000. e. Payment of dividends is $7,000. f. From the balance sheet: 2024 September 30 2023 Cash Accounts Receivable Merchandise Inventory Land Plant Assets $ 34,000 $ 26,660 45,000 57,000 98,000 89,000 71,000 97,000 197,000 80.000 Accumulated Depreciation (40,000) (10,000) Accounts Payable Accrued Liabilities 40,000 24,000 18,000 28,000 Notes Payable (long-term) Common Stock, no par Retained Earnings 13,000 36,000 12,000 7,000 298,000 268,660 Print Done Act
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Knoko Systems is considering a capital budgeting project with a life of five years that requires an outlay of $90,000. It has free cash flows each period as shown in the following distribution:...
-
If a company has positive working capital, will its current ratio always be greater than 1? Explain.
-
Dr. Amrani performed two major back surgeries on Williamson to try to resolve a major back problem. After the surgeries, which were apparently not as successful as hoped, Williamson sued Amrani under...
-
Voluntary accounting policy changes are said to be unintended signals about the financial health and future prospects of a firm from management to a firms shareholders. Discuss how and why you would...
-
Net income was $500,000 in 2009, $450,000 in 2010, and $522,000 in 2011.What is the percentage of change from (a) 2009 to 2010 and (b) 2010 to 2011? Is the change an increase or a decrease?
-
Gift giving can cause ethical dilemmas for professional accountants working in a global environment. Discuss this issue in relation to cross-national business transactions and outline how cultural...
-
Suppose you have an opportunity to invest in a project, which is expected to generate $5,000 in year 1, $7,000 in year 2, and $8,000 in year 3. The appropriate discount rate for the project is 10...
-
What are the three different types of qualified audit opinion? Discuss the circumstances that may cause these qualifications.
-
The objective of performing analytical procedures in planning an audit is to identify the existence of a. Unusual transactions and events. b. Illegal acts that went undetected because of internal...
-
When planning an audit, the auditor needs to evaluate audit risk where the auditor may unknowingly fail to appropriately modify his or her opinion on financial statements that are materially...
-
Because an audit in accordance with generally accepted auditing standards is influenced by the possibility of material misstatements, the auditor should plan the audit with an attitude of a....
-
To obtain an understanding of a continuing client's business in planning an audit, an auditor most likely would a. Perform tests of details of transactions and balances. b. Review prior-year working...
-
Selected transactions for Verdent Lawn Care Company are as follows. Describe the effect of each transaction on assets, liabilities, and stockholders' equity. 1). Sold common stock for cash to start...
-
One hundred pounds of water at atmospheric pressure are heated from 60F to 200F. What is the enthalpy change? The internal energy change? Why is the difference between the internal energy change and...
-
Evans Company processes a scouring powder through its Compounding Department and Packaging Department. In the Compounding Department, direct materials are added at the beginning of the process, and...
-
Summers Manufacturing Corporation produces chemical products using a continual process. Summers uses the weighted average method for process costing. All manufacturing is accomplished in one...
-
Parker Laboratories, Inc., produces one of its products in two successive departments. All materi- als are added at the beginning of the process in Department 1. No materials are used in Department...
Study smarter with the SolutionInn App