The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500 Held for trading investments 120,000 114,500 Accounts receivable 76,000 42,700 Inventory 122,700 94,550 Prepaid expenses 19,000 27,800 Equipment 316,000 295,000 Accumulated depreciation (47,000) (53,900) Total assets $706,700 $569,150 Liabilities and Shareholders' Equity Accounts payable $93,500 $77,200 Accrued liabilities 12,000 7,100 Bank loan payable 131,200 185,850 Common shares 220,000 175.000 Retained earnings 250,000 124.000 Total liabilities and shareholders' equity $706.700 $569,150 WILDHORSE, INC. Income Statement Year Ended December 31, 2018 Sales $536,000 Cost of goods sold 186,900 Gross profit 349,100 Operating expenses Income from operations 116,400 232,700 Other revenues and expenses Unrealized gain on held for trading investments $5,500 Interest expense (4,720) 780 Income before income tax Income tax expense Net income 233,480 45,000 $188,480 Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $5,500 was recorded. 3. New equipment costing $81,000 was purchased for $21,400 cash and a $59,600 long-term bank loan payable. 4. Old equipment having an original cost of $60,000 was sold for $1,800. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. Adividend was paid during the year. 8. Operating expenses include $47,000 of depreciation expense and a $4,300 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a- sign e.g. -15,000 or in parenthesis e.g. (15,000).) WILDHORSE, INC. Statement of Cash Flows-Indirect Method Adjustments to reconcile net income to $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ and issuing a $59,600 bank loan payable. by paying $21,400 cash > > > > > > The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500 Held for trading investments 120,000 114,500 Accounts receivable 76,000 42,700 Inventory 122,700 94,550 Prepaid expenses 19,000 27,800 Equipment 316,000 295,000 Accumulated depreciation (47,000) (53,900) Total assets $706,700 $569,150 Liabilities and Shareholders' Equity Accounts payable $93,500 $77,200 Accrued liabilities 12,000 7,100 Bank loan payable 131,200 185,850 Common shares 220,000 175.000 Retained earnings 250,000 124.000 Total liabilities and shareholders' equity $706.700 $569,150 WILDHORSE, INC. Income Statement Year Ended December 31, 2018 Sales $536,000 Cost of goods sold 186,900 Gross profit 349,100 Operating expenses Income from operations 116,400 232,700 Other revenues and expenses Unrealized gain on held for trading investments $5,500 Interest expense (4,720) 780 Income before income tax Income tax expense Net income 233,480 45,000 $188,480 Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $5,500 was recorded. 3. New equipment costing $81,000 was purchased for $21,400 cash and a $59,600 long-term bank loan payable. 4. Old equipment having an original cost of $60,000 was sold for $1,800. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. Adividend was paid during the year. 8. Operating expenses include $47,000 of depreciation expense and a $4,300 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a- sign e.g. -15,000 or in parenthesis e.g. (15,000).) WILDHORSE, INC. Statement of Cash Flows-Indirect Method Adjustments to reconcile net income to $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ and issuing a $59,600 bank loan payable. by paying $21,400 cash > > > > > >
Expert Answer:
Related Book For
Financial Accounting Tools for Business Decision Making
ISBN: 978-1118644942
6th Canadian edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine
Posted Date:
Students also viewed these accounting questions
-
The income statement and unclassified statement of financial position for E-Perform, Inc. follow: Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2....
-
The income statement and unclassified statement of financial position for Nackawic Inc. follow: Additional information: 1. Long-term investments were sold for $5,000, resulting in a realized loss of...
-
The comparative unclassified statement of financial position for Puffy Ltd. follows: Additional information: 1. Net income was $115,000. 2. Sales were $978,000. 3. Cost of goods sold was $751,000. 4....
-
Give parametric equations and parameter intervals for the motion of a particle in the xy-plane. Identify the particles path by finding a Cartesian equation for it. Graph the Cartesian equation....
-
A rigid container, 10 m3 in volume, contains moist air at 45C, 100 kPa, = 40%. The container is now cooled to 5C. Neglect the volume of any liquid that might be present and find the final mass of...
-
The Virginia Department of Transportation is undertaking a construction project to widen a large section of interstate highway near Washington, DC. The project includes the construction of a number...
-
What stakeholder affected by their behavior was Gilead weighting very lightly when it decided what to tell the FDA about the medicines it wished to have permission to sell?
-
Trevor Price bought 10-year bonds issued by Harvest Foods five years ago for $936.05. The bonds make semiannual coupon payments at a rate of 8.4 percent. If the current price of the bonds is...
-
X The function h is defined as h(x)=4-x2 x ln x, x>1 jh(x) Show that h(x) dx = 4ln 2- -1 15 16
-
There is a parcel of land next to the Playful Paws, Inc. building. Ellen, the owner of this property, approached John to discuss the idea of selling it to him. John is interested. Ellen knows that...
-
Why does competitive equilibrium pricing and output lead to a maximization of these surpluses?
-
Write a program based on the state diagram below. The program reads RPM & Speed and decides the next state. Use a loop to continuously ask for inputs until the user quits. Display the RPM, speed,...
-
26. Graph these functions. (a) g[n]=2u[n+2] (b) g[n]=u[5n] (c) g[n]=-2 ramp[n]
-
3. What does the following function do? struct thing { }; int value; struct thing *next;B int check3 (struct thing *node) { } if (!node) return 0; return check3 (node->next) +1;
-
Let = {a, b}. Give recursive definitions for the following languages over . c) Give a recursive definition of the set ODD= {1 3 5 7...}. d) Give a recursive definition for the set of strings of...
-
Write a program called Quiz3.java that will ask the computer user to enter three words. Your program shall receive the three words and store them in proper variables according to their data type....
-
A company is financed for 30% of its capital with debt and the rest with equity. debt is risk free, so its beta is B=0 and its cost is risk free rate rf. Equity has a beta of Be=2 1. What is the...
-
APC16550D UART has a clock running at18.432 MHz and its baud rate is set to 2000.Determine the HEX contents of its DLM and DLL registers. Please can you explain step by step and in detail how you get...
-
Rahim Corporation purchased a boardroom table for $5,000. The company planned to keep it for four years, after which it was expected to be sold for $500. Instructions (a) Calculate the depreciation...
-
On December 31, 2015, Val d'Or Ltée held the following debt and equity investments: (a) Calculate the cost and fair value of Val d'Or's investment portfolio at December 31. (b) If Val d'Or...
-
Richard Boudreault purchased 100 lululemon athletica common shares for $18 a share from the company's initial public offering. A few years later, Richard purchased 200 more lululemon shares for $71...
-
Show, for a gas obeying the state equation \[p v=(1+\alpha) \Re T\] where \(\alpha\) is a function of temperature alone, that the specific heat at constant pressure is given by \[c_{p}=-\Re T...
-
An engine working on the constant volume (Otto) cycle has a compression ratio of 6.5 to 1 , and the compression follows the law \(p V^{1.3}=\mathrm{C}\), the initial pressure and temperature being 1...
-
The exhaust gases of a compression-ignition engine are to be used to drive an exhaust gas turbo-supercharger. Estimate the mean pressure ratio of expansion and the isentropic enthalpy drop per kmol...
Study smarter with the SolutionInn App