Question: The income statement, balance sheets, and additional information for Cloud Mangu are provided. CLOUD MANGU Income Statement For the Year Ended December 31, 2024 Net

The income statement, balance sheets, and additional information for Cloud Mangu are provided.

CLOUD MANGU
Income Statement
For the Year Ended December 31, 2024
Net sales $ 2,516,000
Expenses:
Cost of goods sold $ 1,500,000
Operating expenses 768,000
Depreciation expense 18,000
Loss on sale of land 7,100
Interest expense 10,500
Income tax expense 39,000
Total expenses 2,342,600
Net income $ 173,400
CLOUD MANGU
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $ 145,460 $ 69,180
Accounts receivable 71,100 51,000
Inventory 105,000 126,000
Prepaid rent 8,640 4,320
Long-term assets:
Investments 96,000 0
Land 201,000 222,000
Equipment 252,000 201,000
Accumulated depreciation (58,200) (40,200)
Total assets $ 821,000 $ 633,300
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 57,900 $ 72,000
Interest payable 5,100 8,200
Income tax payable 14,100 13,100
Long-term liabilities:
Notes payable 267,000 216,000
Stockholders' equity:
Common stock 210,000 210,000
Retained earnings 266,900 114,000
Total liabilities and stockholders equity $ 821,000 $ 633,300

Additional Information for 2024:

  1. Purchased investment in bonds for $96,000.
  2. Sold land for $13,900. The land originally was purchased for $21,000, resulting in a $7,100 loss being recorded at the time of the sale.
  3. Purchased $51,000 in equipment by issuing a $51,000 long-term note payable to the seller. No cash was exchanged in the transaction.
  4. Declared and paid a cash dividend of $20,500.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.

CLOUD MANGU - FOR THE YEAR ENDED DEC. 31, 2024
Cash Flows from Operating Activities:
Adjustment to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities $
Cash Flows from Investing Activities:
Net cash flows from investing activities
Cash Flows from Financing Activities: $
Net Cash Flows from financing activities $
Cash at beginning of period
Cash at end of period $
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!