Question: The income statement, balance sheets, and additional information for Communication Accessories are provided. COMMUNICATION ACCESSORIES Income Statement For the Year Ended December 31, 2021 Revenues
The income statement, balance sheets, and additional information for Communication Accessories are provided.
| COMMUNICATION ACCESSORIES Income Statement For the Year Ended December 31, 2021 | ||||||
| Revenues | $ | 2,800,000 | ||||
| Gain on sale of land | 4,000 | |||||
| Total revenues | 2,804,000 | |||||
| Expenses: | ||||||
| Cost of goods sold | $ | 1,900,000 | ||||
| Operating expenses | 575,000 | |||||
| Depreciation expense | 38,000 | |||||
| Interest expense | 16,000 | |||||
| Income tax expense | 63,000 | |||||
| Total expenses | 2,592,000 | |||||
| Net income | $ | 212,000 | ||||
| COMMUNICATION ACCESSORIES Balance Sheets December 31 | |||||||
| 2021 | 2020 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash | $ | 182,000 | $ | 187,000 | |||
| Accounts receivable | 83,000 | 95,000 | |||||
| Inventory | 121,000 | 138,000 | |||||
| Prepaid rent | 7,000 | 5,000 | |||||
| Long-term assets: | |||||||
| Investment in stock | 195,000 | 100,000 | |||||
| Land | 230,000 | 260,000 | |||||
| Equipment | 305,000 | 225,000 | |||||
| Accumulated depreciation | (138,000 | ) | (100,000 | ) | |||
| Total assets | $ | 985,000 | $ | 910,000 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 40,000 | $ | 58,000 | |||
| Interest payable | 1,000 | 2,000 | |||||
| Income tax payable | 12,000 | 10,000 | |||||
| Long-term liabilities: | |||||||
| Notes payable | 285,000 | 205,000 | |||||
| Stockholders' equity: | |||||||
| Common stock | 350,000 | 350,000 | |||||
| Retained earnings | 297,000 | 285,000 | |||||
| Total liabilities and stockholders equity | $ | 985,000 | $ | 910,000 | |||
Additional Information for 2021:
- Purchase additional investment in stocks for $95,000.
- Sell land costing $30,000 for $34,000 resulting in a $4,000 gain on sale of land.
- Purchase $80,000 in equipment by borrowing $80,000 with a note payable due in three years. No cash is exchanged in the transaction.
- The company declares and pays a cash dividend of $200,000.
Required: 1. Prepare the statement of cash flows for Communication Accessories using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)
2. Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
