The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. Net sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. Net sales Expenses: VIDEO PHONES, INCORPORATED Income Statement For the Year Ended December 31, 2024 Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income $2,450,000 958,000 37,000 9,000 20,000 58,000 $3,636,000 3,532,000 $ 104,000 VIDEO PHONES, INCORPORATED Balance Sheets December 31 2024 2023 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets. Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' enuity: $ 254,600 $ 227,800 92,000 105,000 70,000 145,000 14,400 7,200 115,000 0 220,000 260,000 290,000 220,000 (81,000) (44,000) $1,010,000 $886,000 $ 75,000 $ 91,000 7,000 16,000 12,000 15,000 305,000 235,000 www Lasn Accounts receivable Inventory Prepaid rent Long-term assets: Investments Landi Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity Additional Information for 2024: 254,000 $221,000 92,000 70,000 105,000 145,000 14,400 7,200 115,000 0 220,000 260,000 290,000 220,000 (81,000) (44,000) $1,010,000 $886,000 $ 75,000 $ 91,000 7,000 12,000 16,000 15,000 305,000 235,000 400,000 400,000 207,000 $1,010,000 133,000 $886,000 1. Purchased investment in bonds for $115,000. 2. Sold land for $31,000. The land originally was purchased for $40,000, resulting in a $9,000 loss being recorded at the time of the sale. 3. Purchased $70,000 in equipment by issuing a $70,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $30,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.) VIDEO PHONES, INCORPORATED Statement of Cash Flows < Prev 1 of 2 Next > Cash Flows from Operating Activities: Net income VIDEO PHONES, INCORPORATED Statement of Cash Flows For the Year Ended December 31, 2024 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Loss (on sale of land) Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities. Cash Flows from Financing Activities: Net cash flows from financing activities $ 0 Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities $ 0 0 0 $ 0 The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. Net sales Expenses: VIDEO PHONES, INCORPORATED Income Statement For the Year Ended December 31, 2024 Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income $2,450,000 958,000 37,000 9,000 20,000 58,000 $3,636,000 3,532,000 $ 104,000 VIDEO PHONES, INCORPORATED Balance Sheets December 31 2024 2023 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets. Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' enuity: $ 254,600 $ 227,800 92,000 105,000 70,000 145,000 14,400 7,200 115,000 0 220,000 260,000 290,000 220,000 (81,000) (44,000) $1,010,000 $886,000 $ 75,000 $ 91,000 7,000 16,000 12,000 15,000 305,000 235,000 www Lasn Accounts receivable Inventory Prepaid rent Long-term assets: Investments Landi Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity Additional Information for 2024: 254,000 $221,000 92,000 70,000 105,000 145,000 14,400 7,200 115,000 0 220,000 260,000 290,000 220,000 (81,000) (44,000) $1,010,000 $886,000 $ 75,000 $ 91,000 7,000 12,000 16,000 15,000 305,000 235,000 400,000 400,000 207,000 $1,010,000 133,000 $886,000 1. Purchased investment in bonds for $115,000. 2. Sold land for $31,000. The land originally was purchased for $40,000, resulting in a $9,000 loss being recorded at the time of the sale. 3. Purchased $70,000 in equipment by issuing a $70,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $30,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.) VIDEO PHONES, INCORPORATED Statement of Cash Flows < Prev 1 of 2 Next > Cash Flows from Operating Activities: Net income VIDEO PHONES, INCORPORATED Statement of Cash Flows For the Year Ended December 31, 2024 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Loss (on sale of land) Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities. Cash Flows from Financing Activities: Net cash flows from financing activities $ 0 Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities $ 0 0 0 $ 0
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Controlling Program Flow w/i an ATM Using selection statements & loops to complete the following: Validate the user's PIN -- only allow them to attempt three (3) times before ending the program If...
-
Why do we care about incremental cash flows at the firm level when we evaluate a project?
-
As students, faculty, friends, and family arrived for the Spring Wind Ensemble Concert at Shafer Auditorium, they were asked whether they were going to sit in the balcony (B) or on the ground floor...
-
What are some of the properties you would look for in a good solvent for extraction, leaching, and supercritical extraction?
-
The new Fore and Aft Marina is to be located on the Ohio River near Madison, Indiana. Assume that Fore and Aft decides to build a docking facility where one boat at a time can stop for gas and...
-
What plans can you and your family make to offset this economic hurdle? How will high gas prices affect your budget
-
how do you think the historical data provided in financial statements can influence the accuracy of future predictions? Also, considering your interest in stock accounting, what specific parts of...
-
Bunnell Corporation is a manufacturer that uses job-order costing. On January 1, the company's inventory balances were as follows: Raw materials Work in process Finished goods $ 59,500 $ 37,600...
-
8. The graph below shows a production possibilities curve for an economy that produces only two goods-skateboards and bicycles. a (0,40) 40 Skateboards 35- 30- 25- 20- 15- 10- 5- 0 O b (1, 38) c (2,...
-
How can advances in technology, such as mobile health applications, wearable devices, and virtual reality simulations, be leveraged to enhance the accessibility, scalability, and effectiveness of...
-
10 Rank the demand curves A, B and C in the figure below in order of lowest to greatest elasticity at the quantity Q*. A) BC)DU -A, B, C. C, A, B. C, B, A. B They have equal elasticity at Q*. More...
-
what ways can authentic leadership be cultivated within individuals, and how does its emphasis on self-awareness and moral integrity contribute to organizational effectiveness and employee engagement...
-
Try using the Black-Scholes model to value a call option on Facebook or Amazon. The inputs are the same as those in our simple valuation example, except that instead of putting in the spread of...
-
You are a U.S. investor who purchased British securities for 2,000 one year ago when the British pound cost U.S. $1.50. What is your total return (based on U.S. dollars) if the value of the...
-
The _________ effect refers to the case where a buyer wants a product because others also own it.
-
Positive network externalities are particularly common in the area of _________.
-
Describe and explain how the equilibrium wage and level of employment are determined in labor markets.
Study smarter with the SolutionInn App