Question: The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

   

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 3,536,000
Expenses:
Cost of goods sold $ 2,350,000
Operating expenses 938,000
Depreciation expense 35,000
Loss on sale of land 8,800
Interest expense 19,000
Income tax expense 56,000
Total expenses 3,406,800
Net income $ 129,200
VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 260,880 $ 211,040
Accounts receivable 89,800 68,000
Inventory 105,000 143,000
Prepaid rent 13,920 6,960
Long-term assets:
Investments 113,000 0
Land 218,000 256,000
Equipment 286,000 218,000
Accumulated depreciation (78,600 ) (43,600 )
Total assets $ 1,008,000 $ 859,400
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 73,200 $ 89,000
Interest payable 6,800 11,600
Income tax payable 15,800 14,800
Long-term liabilities:
Notes payable 301,000 233,000
Stockholders' equity:
Common stock 380,000 380,000
Retained earnings 231,200 131,000
Total liabilities and stockholders’ equity $ 1,008,000 $ 859,400

Additional Information for 2021:

  1. Purchase investment in bonds for $113,000.
  2. Sell land costing $38,000 for only $29,200, resulting in a $8,800 loss on sale of land.
  3. Purchase $68,000 in equipment by issuing a $68,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $29,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

3.48 Rating (158 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

To prepare the statement of cash flows for Video Phones Inc using the indirect method we need to ana... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!