Question: The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2021
Net sales $ 2,460,000
Gain on sale of land 6,000
Total revenues 2,466,000
Expenses:
Cost of goods sold $ 1,580,000
Operating expenses 601,000
Depreciation expense 19,000
Interest expense 20,000
Income tax expense 66,000
Total expenses 2,286,000
Net income $ 180,000

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2021 2020
Assets
Current assets:
Cash $ 134,540 $ 77,680
Accounts receivable 71,400 86,000
Inventory 139,000 131,000
Prepaid rent 3,160 4,920
Long-term assets:
Investments 201,000 120,000
Land 206,000 254,000
Equipment 222,000 206,000
Accumulated depreciation (122,000 ) (103,000 )
Total assets $ 855,100 $ 776,600
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 28,000 $ 84,000
Interest payable 3,700 2,600
Income tax payable 28,400 31,000
Long-term liabilities:
Notes payable 255,000 239,000
Stockholders' equity:
Common stock 306,000 260,000
Retained earnings 234,000 160,000
Total liabilities and stockholders equity $ 855,100 $ 776,600

Additional Information for 2021:

  1. Purchase additional investment in stocks for $81,000.

  2. Sell land costing $48,000 for $54,000, resulting in a $6,000 gain on sale of land.

  3. Purchase $16,000 in equipment by issuing a $16,000 long-term note payable to the seller. No cash is exchanged in the transaction.

  4. Declare and pay a cash dividend of $106,000.

  5. Issue common stock for $46,000.

Required:

Prepare the statement of cash flows for Virtual Gaming Systems using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!