Question: The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. The income statement, balance sheets, and additional information for Virtual Gaming
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.





The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. $2,450,000 7,500 2,457,500 VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales Gain on sale of land Total revenues Expenses: Cost of goods sold $1,575,000 Operating expenses 600,000 Depreciation expense 18,000 Interest expense 19,000 Income tax expense 65,000 Total expenses Net income 2,277,000 $ 180,500 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2021 2020 $ 139,400 70,500 137,500 3,100 $ 81,700 85,000 130,000 4,800 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 180,000 205,500 220,000 (120,500) $ 835,500 100,000 253,000 205,000 (102,500) $ 757,000 $ 27,500 3,500 29,000 $ 83,000 2,500 31,500 255,000 240,000 295,000 225,500 $ 835,500 250,000 150,000 $ 757,000 Additional Information for 2021: 1. Purchase additional investment in stocks for $80,000. 2. Sell land costing $47,500 for $55,000, resulting in a $7,500 gain on sale of land. 3. Purchase $15,000 in equipment by issuing a $15,000 long-term note payable to the seller. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $105,000. 5. Issue common stock for $45,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: $ 0 Net cash flows from operating activities Cash Flows from Investing Activities 0 Net cash flows from investing activities Cash Flows from Financing Activities $ 0 Net cash flows from operating activities Cash Flows from Investing Activities es 0 Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities 0 Cash at the beginning of the period Cash at the end of the period $ 0 Note: Noncash Activities
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
