Question: [ The information presented here applies to questions 8 , 9 , 1 0 , 1 1 , 1 2 , and 1 3 .

[The information presented here applies to questions 8,9,10,11,12, and 13.] You are working on cash flow projections for a 38,000 square foot office building which is occupied by two tenants, A and B. The lease for tenant A, who occupies 26,000 square feet of space, is expiring in 5 years. You expect to receive the market rent in year 6, $42.00/sf, whether tenant A decides to renew or vacate. If tenant B will pay $40.00/sf to rent 12,000 square feet of space in year 6, what is the building's expected potential gross income for that year?
1,572,000
IncorrectQuestion 9
0/1 pts
Tenant A's lease expires in year 5 and you expect them to renew with probability .85. If they do not renew, you expect that it will take about 6 months to find a new tenant for the space. What is the effective gross income you expect to receive in year 6?
1,454,100
IncorrectQuestion 10
0/1 pts
What is the expected occupancy rate in year 6?
89.74
IncorrectQuestion 11
0/1 pts
The leases for both tenants are triple net; tenants pay property taxes, insurance, and maintenance. The owner is responsible for utilities and sewage. The expected annual cost for these services is $3.20/sf. What is the expected utility and sewage expense in year 6 if the expenses are 25% fixed?
91,200
IncorrectQuestion 12
0/1 pts
Given no other expenses, what is NOI for year 6 of ownership?
1,362,900
IncorrectQuestion 13
0/1 pts
What is the price you expect to receive for the building based on an 8% cap rate if you sell it in year 5?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!