The new operations described in Question $2$ are expected to generate net cash flows as follows:

$\backslash$table$[[$Year$,1,2,3,4,5],[$CF $($in $$m),0\mathrm{.}2,0\mathrm{.}4,0\mathrm{.}7,0\mathrm{.}95,1]]$ later years: $g=3\mathrm{.}75\%$

The appropriate discount rate for this cash flow stream is $9\mathrm{.}9\%.$ Assume that the up$-$front investment was made an hour ago, and production has started. What is the current value of the new operations?

Solve this question for me with complete explaintion to solve and make a spreadsheet in excel with this question data to solve in i Excel and send to me how should I answer it in excel not to Ai