The new piece of equipment will have a cost of $1,200,000, and it will be depreciated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The new piece of equipment will have a cost of $1,200,000, and it will be depreciated on a straight-line basis over a period of five years. The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and three more years of depreciation left ($50,000 per year). The new equipment will have a salvage value of $0 at the end of the project's life (year 5). The old machine has a current salvage value (at year 0) of $300,000. Replacing the old machine will require an investment in net working capital (NWC) of $60,000 that will be recovered at the end of the project's life (year 5). The new machine is more efficient, so the incremental increase in operating income before taxes will increase by a total of $600,000 in each of the next five years (years 1-5). (Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment.) The project's required rate of return is 9%. The company's annual tax rate is 40%. Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment. Initial investment Oper .inc. before tax Taxes New depreciation Old depreciation Net salvage value Net working capital Return of net working capital Total net cash flow Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 The net present value (NPV) of this replacement project is $600,000 $600,000 The new piece of equipment will have a cost of $1,200,000, and it will be depreciated on a straight-line basis over a period of five years. The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and three more years of depreciation left ($50,000 per year). The new equipment will have a salvage value of $0 at the end of the project's life (year 5). The old machine has a current salvage value (at year 0) of $300,000. Replacing the old machine will require an investment in net working capital (NWC) of $60,000 that will be recovered at the end of the project's life (year 5). The new machine is more efficient, so the incremental increase in operating income before taxes will increase by a total of $600,000 in each of the next five years (years 1-5). (Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment.) The project's required rate of return is 9%. The company's annual tax rate is 40%. Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment. Initial investment Oper .inc. before tax Taxes New depreciation Old depreciation Net salvage value Net working capital Return of net working capital Total net cash flow Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 The net present value (NPV) of this replacement project is $600,000 $600,000
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
As the Developing market of Southern Africa there is endless growth opportunities and constant ask for high growth pushed by the business, this growth comes normally in a very erratic way but as...
-
Consider an air standard jet engine cycle operating in a 280K, 100 kPa environment. The compressor requires a shaft power input of 4000 kW. Air enters the turbine state 3 at 1600 K, 2 MPa, at the...
-
Use the annual report from Staples to answer these questions: a. Does Staples have any deferred expenses? What are they, and where are they shown? b. Does Staples have accrued expenses? What are...
-
Revenue Recognition} Katie Vote owns a small business that rents computers to students at the local university for the nine-month school year. Katie's typical rental contract requires the student to...
-
Morello Inc. manufactures basketballs for the National Basketball Association (NBA). For the first 6 months of 2014, the company reported the following operating results while operating at 90% of...
-
Laser Impressions Inc. manufactures color laser printers. Model J 2 0 presently sells for $ 5 0 0 and has a product cost of $ 4 0 0 , as follows: It is estimated that the competitive selling price...
-
The data table contains waiting times of customers at a bank, where customers enter a single waiting line that feeds three teller windows. Test the claim that the standard deviation of waiting times...
-
a) The following grammar is not suitable for a top-down predictive parser. Identify the problem and correct it by rewriting the grammar. Show that your new grammar satisfies the LL(1) condition. L Ra...
-
On the tangent line in the plot below, investors in portfolios to the left of the market portfolio are riskless Treasury securities, while investors in portfolios to the right of the market portfolio...
-
Write as a single logarithm.. logx*+logx*
-
The following information is provided for Roberts Company as of June 30, 20X8. 1. Bank Balance: $8638 2. Deposits in transit: $2200 3. Service charges: $40 4. Book Balance: $9700 5. First Bank...
-
Describe the customer's needs and expectations of the following customer types in relation to the hotel industry. Backpackers and solo travellers Couples Families Business travellers Staff Suppliers
-
with reference to the The Lehman Brothers Bankruptcy 1. How does management operate in a crisis, especially when choosing between options that are all unfavorable? 2. What role did shadow banking...
-
In Exercises evaluate the limit, using LHpitals Rule if necessary. lim 07x cos x X
-
Explain how GDP, the categories of economic development, and the business cycle influence marketers decisions in entering global markets. What are the BRIC countries? What is the Group of Eight (G8)?
-
Explain what world trade means. What is the role of the WTO and economic communities in encouraging free trade? What is protectionism? Explain import quotas, embargoes, and tariffs.
-
Adjustment for Depreciation CORNERSTONE 3.6 LaGarde Company has a machine that it purchased for \(\$ 125,000\) on January 1. Annual depreciation on the machine is estimated to be \(\$ 14,500\)....
Study smarter with the SolutionInn App