The operating results in summarized form for a retail computer store for 2018 are:

Revenue:

Hardware sales$4,800,000

Software sales2,000,000

Maintenance contracts1,200,000

Total revenue$8,000,000

Costs and expenses:

Cost of hardware sales$3,360,000

Cost of software sales1,200,000

Marketing expenses600,000

Customer maintenance costs640,000

Administrative expenses1,120,000

Total costs and expenses$6,920,000

Operating income$1,080,000

The computer store is in the process of formulating its operating budget for 2019 and has made the following assumptions:

The selling prices of hardware are expected to increase 10 percent but there will be no selling price increases for software and maintenance contracts.

Hardware unit sales are expected to increase 5 percent with a corresponding 5 percent growth in the number of maintenance contracts; growth in unit software sales is estimated at 8 percent.

The cost of hardware and software is expected to increase 4 percent.

Marketing expenses will be increased 5 percent in the coming year.

Three technicians will be added to the customer maintenance operations in the coming year, increasing the customer maintenance costs by $120,000.

Administrative costs will be held at the same level.

Calculate the computer retail store's budgeted operating income for 2019.