The owner of a private firm has requested that you estimate the value of the firm...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The owner of a private firm has requested that you estimate the value of the firm so that it can be marketed for sale. The firm creates custom, made-to-order furniture. The firm's most recent results are shown in Appendix A. Management expects revenues, cost of goods sold, operating expenses, depreciation (and amortization), and capital expenditures to grow 20% annually for the next five years with taxes remaining at 40% for each year. Balance sheet items in the most recent year include $10 million of outstanding, interest-bearing debt and $10 million book value of equity. The outstanding debt is expected to remain constant for this analysis, and management anticipates no changes in working capital. Free cash flows are estimated to grow at 5% after the five year period. Industry averages for market value of equity are three times book value, for beta are 1.30, and for market debt ratio are 20%. Average market multiple for the industry is 7 times net income, and the Treasury bond rate is assumed to be 7%. MBA 830 UNIT 3 CASE STUDY Based on this information and the information covered in Unit 3, prepare a DCF and Market Multiple analysis (in Excel) to help the owner estimate firm value. Please make sure to include your calculations for the following items: . ● ● Annual Free Cash Flows Cost of debt Cost of equity WACC Terminal Value • Firm Value, Debt Value, and Equity Value Would the owner prefer the DCF or Market Multiple approach to valuation? Why? The owner of a private firm has requested that you estimate the value of the firm so that it can be marketed for sale. The firm creates custom, made-to-order furniture. The firm's most recent results are shown in Appendix A. Management expects revenues, cost of goods sold, operating expenses, depreciation (and amortization), and capital expenditures to grow 20% annually for the next five years with taxes remaining at 40% for each year. Balance sheet items in the most recent year include $10 million of outstanding, interest-bearing debt and $10 million book value of equity. The outstanding debt is expected to remain constant for this analysis, and management anticipates no changes in working capital. Free cash flows are estimated to grow at 5% after the five year period. Industry averages for market value of equity are three times book value, for beta are 1.30, and for market debt ratio are 20%. Average market multiple for the industry is 7 times net income, and the Treasury bond rate is assumed to be 7%. MBA 830 UNIT 3 CASE STUDY Based on this information and the information covered in Unit 3, prepare a DCF and Market Multiple analysis (in Excel) to help the owner estimate firm value. Please make sure to include your calculations for the following items: . ● ● Annual Free Cash Flows Cost of debt Cost of equity WACC Terminal Value • Firm Value, Debt Value, and Equity Value Would the owner prefer the DCF or Market Multiple approach to valuation? Why?
Expert Answer:
Answer rating: 100% (QA)
There are two main approaches that can be used to estimate the value of a firm discounted cash flow DCF analysis and market multiple analysis DCF anal... View the full answer
Related Book For
Business Statistics A First Course
ISBN: 9780321979018
7th Edition
Authors: David M. Levine, Kathryn A. Szabat, David F. Stephan
Posted Date:
Students also viewed these finance questions
-
1. Write a paragraph (150-180 words) about how to access and do MyELT activities online. Include relevant steps and examples/explanations. 2. Write a paragraph (150-180 words) about how to make a...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Dr. Richard Swadron, president of Stephenville University (SU) has contracted Fanshawe Consulting Advisors (FCA) to submit a report involving six elements of the SU operations. While president...
-
In programming challenge 8 of chapter 3, you created an application that converts celsius temperatures to fahrenheit. recall that the formula for performing this conversion isf = 1.8 * c + 32in the...
-
Let be an eigenvalue of a stochastic matrix A (see section 3.7). Prove that | | 1.
-
What are the main differences between sequential and concurrent approaches to the design of products and services?
-
In a simplified form, can the Monte Carlo method be implemented without a computer?
-
Determine the optimal-stage location for each feed and the number of theoretical stages required for the distillation separation shown in Figure 7.42 using the following equilibrium data in mole...
-
2. Draw the altitude of the triangle from vertex A. B C B OPTIC B B B
-
Consider the op-amp described in Problem 14.1. In addition, the maximum output current of the op-amp is \(\pm 15 \mathrm{~mA}\). The resistors used in the configuration are \(R_{2}=160 \mathrm{k}...
-
Imagine that the policy and procedures you developed have been adopted and implemented in your company/agency/firm. Draft audit procedures to test the efficacy of your procedures. Draft audit...
-
in 2019, Joe, age 54, earns an annual salary of $120,000. He has an elective deferral of $19,000 into his employer-sponsored section 401(k) plan. His company matches elective deferrals dollar for...
-
If a 4% preferred stock's price is $60, what rate of return do investors require? What is the expected price of a stock if investors require a 10% return, a $1 dividend was paid last year and...
-
The "expectation gap" is one of the biggest issues facing the assurance profession. It also exists in other aspects of the profession as well. Required.: Define what is meant by the "expectations...
-
Susanna a businesswoman is in 33% tax bracket. She asks her clients to bill her in February of the following year instead of December of the current year. Her billing is for $22,000 per year. Compute...
-
The adjusted trial balance for Cassis Inc. at December 31, 2021 is as follows: dr. cr. Sales Revenue $535,000 Accounts receivable 150,000 Cash 72,000 Prepaid rent (for 4 months remaining) 10,000 Rent...
-
Required Information [The following information applies to the questions displayed below.] Warnerwoods Company uses a perpetual inventory system. It entered into the following purchases and sales...
-
Find the radius of convergence in two ways: (a) Directly by the CauchyHadamard formula in Sec. 15.2. (b) From a series of simpler terms by using Theorem 3 or Theorem 4.
-
Brynne Packaging is a large packaging company, offering its customers the highest standards in innovative packaging solutions and reliable service. About 25% of the employees at Brynne Packaging are...
-
What is the relationship between the price of crude oil and the price you pay at the pump for gasoline? The file Oil & Gasoline contains the price ($) for a barrel of crude oil (Cushing, Oklahoma,...
-
How do histograms and polygons differ in their construction and use?
-
Farha Co. purchases a machine for $11,500, terms 2/10, n/60, FOB shipping point. The seller pre paid the $260 freight charges, adding the amount to the invoice and bringing its total to $11,760. The...
-
On April 1, 2004, Stones Backfioe Co. purchases a trencher for $250,000. The machine is expected to last five years and have a salvage value of $25,000. Compute depreciation expense for year 2005...
-
On January 1, KB Store had $450,000 of inventory at cost. In the first quarter of the year, it purchased $1,590,000 of merchandise, returned $23,100, and paid freight charges of $37,600 on purchased...
Study smarter with the SolutionInn App