The Pizza Company acquired 90% of the outstanding voting common stock of the Salsa Company on June
Question:
The Pizza Company acquired 90% of the outstanding voting common stock of the Salsa Company on June 30, 2017. The Pizza Company had effective control over the Salsa Company, however, the Pizza Company uses the Cost Method to account for its Investment in the Salsa Company. The purchase price was $426,000 and on the acquisition date the Salsa Company had Capital Stock of $300,000, Additional Paid in Capital of $50,000 and Retained Earnings of $60,000. On the acquisition date, the fair value of Salsa Company’s building was in excess of its cost value and therefore, the entire excess of implied cost over the fair value of the recorded net assets was attributed to the building. As of the acquisition date, the building had an estimated useful life of 5 years, and the straight-line method for depreciation is used. Between the date of acquisition, June 30, 2017 and December 31, 2019, the two companies had the following intercompany transactions:
1. On December 31, 2017, Pizza Company sold equipment (with an original cost of $100,000 and accumulated depreciation of $50,000) to Salsa Company for $97,500. This equipment has since been depreciated at an annual rate of 20% of the purchase price.
2. During 2018, Salsa Company sold land to Pizza Company at a profit of $15,000.
3. During 2018, the Salsa Company sold $17,500 of inventory to the Pizza Company. As of December 31, 2018, the remaining inventory from this intercompany sale had a profit of $7,500.
4. During 2019, Salsa Company sold inventory to the Pizza Company for $375,000, of which $60,000 was unpaid on December 31, 2019. The December 31, 2019, inventory of Pizza Company included goods acquired from Salsa Company on which Salsa Company recognized a profit of $10,500.
1. Using the Excel workpaper provided, complete a consolidated financial statements workpaper for the year ended December 31, 2019.