Question: The Present Value Interest Factor of an Annuity function, PVIF (k, n) is used to discount future amounts to their present value. The equation inside

The Present Value Interest Factor of an Annuity function, PVIF (k, n) is used to discount future amounts to their present value. The equation inside the function is: PVIF (k, n) = 1 / (1+k) n Where k is the discount rate, in this case WACC, and n is the number of periods of discounting. This discount factor is multiplied times an FCF forecast to get the present value. Suppose Sally Co has a WACC of 15%. Find the present value of the future FCFs and terminal value and sum them to get the DCF value of Sally Co. Please compute each years PVIF (15%, i) to four decimal places. Then sum up the present values of the cash flows to get Sally Cos DCF Value.

Year i	FCFi	PVIF (15%, i)	PVIF (15%, i) x FCFi
1	$12M
2	$15M
3	$18M
4	$22M
5	$26M
6 Terminal Year	$260M
		DCF Value =

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

True and False Questions Agree with each of the statements or reject it and modify it so that it is acceptable. For a given i and n , the present value interest factor (PVIF) is the reciprocal of the...

Distinguish between the following revenue situations using rough sketches: A single positive cash flow at some future year Different amounts of positive cash flow in several years up to a final year...

The John Distribution Company is planning a $80 million expansion of its chain of discount service stations to several neighboring states. This expansion will be financed, in part, with debt issued...

The Ewing Distribution Company is planning a $180 million expansion of its chain of discount service stations to several neighboring states. This expansion will be financed, in part, with debt issued...

The Ewing Distribution Company is planning a $60 million expansion of its chain of discount service stations to several neighboring states. This expansion will be financed, in part, with debt issued...

Husky Enterprises recently sold an issue of 12-year maturity bonds. The bonds were sold at a deep discount price of $485 each. After flotation costs, Husky received $473.79 each. The bonds have a...

Z's Enterprises recently sold an issue of 10-year maturity bonds. The bonds were sold at a deep discount price of $635 each. After flotation costs, Z's received $620.56 each. The bonds have a $1,000...

Husky Enterprises recently sold an issue of 11-year maturity bonds. The bonds were sold at a deep discount price of $505 each. After flotation costs, Husky received $494.83 each. The bonds have a...

The Ewing distribution company is planning a 140 million expansion of its chain of discount service stations to several neighboring states. This expansion will be financed, in part, with debt issued...

Suppose F= (-y, 2z, xyz) and S is the part of the paraboloid z = 4x - y that lies above the plane z = 3 oriented upward. Use Stokes' Theorem to evaluate curl(F). ds O-2 O-T 0 T O2TT

The Hillcrest Golf and Country Club manager selected a random sample of the members and recorded the number of rounds of golf they played last season. The reason for his interest in this data is that...

You expect KT industries (KTI) will have earnings per share of $ 6 this year and expect that they will pay out $ 1.25 of these earnings to shareholders in the form of a dividend. KTI's return on new...

The municipal court has what jurisdiction

With virtual team members from all over the world, how does the global economy affect team performance?

The younger generations have been called the me generation because they care only about themselves. Do you agree with this statement? How does putting oneself as number one affect group performance?...

Many people complain about meetings. Recall a meeting that you have attended. Do you have any complaints about it? State whether or not the meeting had each of the four parts of a written meeting...