the project will require $15 million in working capital upfront (year U), which will be fully...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
the project will require $15 million in working capital upfront (year U), which will be fully recovered in year 10. Next, you see they have attributed $1.68 million of selling, general and administrative expenses to the project, but you know that $0.84 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? b. If the cost of capital for this project is 10%, what is your estimate of the value of the new project? [You answer below in the yellow highlighted cells.] a. Calculate the income tax rate as Income Tax/Net operating income $2.597/$7.420= 0.35 or 35%. Year 0 1 ... 10 Incremental Earnings Forecast (S000s) 1 Sales 2 3 Cost of goods sold SG&A Non-incremental SG&A 4 Depreciation 5 EBIT 6 Income tax at 35% 7 Unlevered Net Income Free Cash Flows are: Net income Add: Depreciation Capital Expenditure Increase in Working Capital Free Cash Flows b. NPV =? million the project will require $15 million in working capital upfront (year U), which will be fully recovered in year 10. Next, you see they have attributed $1.68 million of selling, general and administrative expenses to the project, but you know that $0.84 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? b. If the cost of capital for this project is 10%, what is your estimate of the value of the new project? [You answer below in the yellow highlighted cells.] a. Calculate the income tax rate as Income Tax/Net operating income $2.597/$7.420= 0.35 or 35%. Year 0 1 ... 10 Incremental Earnings Forecast (S000s) 1 Sales 2 3 Cost of goods sold SG&A Non-incremental SG&A 4 Depreciation 5 EBIT 6 Income tax at 35% 7 Unlevered Net Income Free Cash Flows are: Net income Add: Depreciation Capital Expenditure Increase in Working Capital Free Cash Flows b. NPV =? million
Expert Answer:
Answer rating: 100% (QA)
a Given the available information the free cash flows in years 0 through 10 that should be used to e... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and...
-
You are a manager at Percolated Fiber, which is considering expanding its operations in synthetic fiber manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and...
-
Garys Gears is a production facility that produces metal gears. The first step is stamping, which happens at a press. There are two identical presses that operate simultaneously (gears can be stamped...
-
Explicitly justify relationships (11.5.3) between the compliances of the plane stress and plane strain theories. Equation 11.5.3 B11 B22 B66 = S11 S33-S2 $33 S22 S33-S23 S33 S66 S33 - S36 S33 B12 B16...
-
The moment of inertia of a rotating solid disk about an axis through its center of mass is MR2 (Fig 8-21c). Suppose instead that the axis of rotation passes through a point on the edge of the disk....
-
An electron accelerated from rest by a 96-V potential difference is injected into a 3.67 x 104T magnetic field where it travels in an 18-cm-diameter circle. Calculate e/m from this information.
-
List ways that a charity could cut costs when involved in lobbying.
-
In January 2014, Domingo, Inc., acquired 20 percent of the outstanding common stock of Martes, Inc., for $700,000. This investment gave Domingo the ability to exercise significant influence over...
-
What is the primary purpose of fundraising for non-profit organizations? a. To fund the organization's programs and services b. To increase the organization's profit margin c. To increase the...
-
Ryan Ross (111-11-1112), Oscar Omega (222-22-2222), Clark Carey (333-33-3333), and Kim Kardigan (444-44-4444) are equal active members in ROCK the Ages LLC. ROCK serves as agents and managers for...
-
In a retail setting, qualifying potential customers is Multiple Choice ethical and encouraged. dangerous and potentially illegal. legal and encouraged. stressed by upper level management as an...
-
A company produces wooden tables. The company has fixed costs of $ 1 6 0 0 , and it costs an additional $ 5 0 per table. The company sells the tables at a price of $ 1 5 7 per table. If the company...
-
assume that the one year interest rate is 4 . 0 % in the united states ; the spot exchange rate is $ 1 . 2 5 / euro and the one year forward rate is $ 1 . 1 6 / euro . what must the one year interest...
-
Ureaseis an enzyme used by plants to break down (a nitrogen-containing compound) into carbon dioxide and ammonia. Plants need nitrogen to grow and can obtain it from ammonia, but not from urea. In...
-
The investments of Charger Inc. include an investment of trading securities of Raiders Inc. purchased on February 2 4 , 2 0 Y 7 , for $ 4 0 7 , 0 0 0 . The fair value of the securities on December 3...
-
Shrewd Corp. just paid a $ 1 . 2 5 per share dividend. Dividends will grow at a rate of 2 8 % for the next 8 years and then grow at a rate of 6 % in perpetuity. What is the current share price if the...
-
A pharmaceutical company has R1 million allocated for the following capital projects: Project Investment (R'000) NPV (R'000) 1 300 66 2 200 -4 3 250 43 4 100 14 5 100 7 6 350 63 7 400 48 The...
-
Refrigerant R-12 at 30C, 0.75 MPa enters a steady flow device and exits at 30C, 100 kPa. Assume the process is isothermal and reversible. Find the change in availability of the refrigerant.
-
Suppose the stock of Host Hotels & Resorts is currently trading for $20 per share. a. If Host issues a 20% stock dividend, what would its new share price be? b. If Host does a 3:2 stock split, what...
-
A rich aunt has promised you $5000 one year from today. In addition, each year after that, she has promised you a payment (on the anniversary of the last payment) that is 3% larger than the last...
-
You have just taken out a $20,000 car loan with a 6% APR, compounded monthly. The loan is for five years. When you make your first payment in one month, how much of the payment will go toward the...
-
Describe or define the following terms: 1. Asset 2. Liability 3. Shareholders equity 4. Revenue 5. Expense Discuss how the five terms relate to one another.
-
Discuss the difference between historical and forecasted (or pro forma) financial statements. How are these different sets of financial statements used by managers and shareholders for...
-
Most balance sheets are defined as classified balance sheets in that both the assets and liabilities are dichotomized into the categories of current and noncurrent. [In those industries in which the...
Study smarter with the SolutionInn App