The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at...

Transcribed Image Text:

The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022, while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in thousands of dollars. Revenue 2021 $ 4,300 2022 $ 4,400 Cost of goods sold Depreciation 1,200 1,300 480 500 Inventories 400 435 Administrative expenses 430 480 Interest expense 200 200 Federal and state taxes* 680 700 Accounts payable 300 365 Accounts receivable 380 420 Net fixed assetst 4,000 4,710 Long-term debt 3,500 5,500 Notes payable 875 630 tes Dividends paid 340 340 Cash and marketable securities 2,345 430 Taxes are paid in their entirety in the year that the tax obligation is incurred. Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed. Construct a statement of cash flows for Fincorp for 2022. Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign. Cash flows from operations Net income Noncash expenses Depreciation expense Changes in working capital Additions to notes payable Fincorp Incorporated Statement of Cash Flows ($ in 000s) The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022, while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in thousands of dollars. Revenue 2021 $ 4,300 2022 $ 4,400 Cost of goods sold Depreciation 1,200 1,300 480 500 Inventories 400 435 Administrative expenses 430 480 Interest expense 200 200 Federal and state taxes* 680 700 Accounts payable 300 365 Accounts receivable 380 420 Net fixed assetst 4,000 4,710 Long-term debt 3,500 5,500 Notes payable 875 630 tes Dividends paid 340 340 Cash and marketable securities 2,345 430 Taxes are paid in their entirety in the year that the tax obligation is incurred. Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed. Construct a statement of cash flows for Fincorp for 2022. Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign. Cash flows from operations Net income Noncash expenses Depreciation expense Changes in working capital Additions to notes payable Fincorp Incorporated Statement of Cash Flows ($ in 000s)