Question: The table given below summarizes the 2 0 2 2 income statement and end - year balance sheet of Drake s Bowling Alleys. Drake s

The table given below summarizes the 2022 income statement and end-year balance sheet of Drakes Bowling Alleys. Drakes financial manager forecasts a 10% increase in sales and costs in 2023. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year.
Income Statement
$ in thousands
Sales $ 1,600(40% of average assets)aFootnote a
Costs 1,200(75% of sales)
Interest 55(5% of debt at start of year)bFootnote b
Pretax profit 345
Tax 138(40% of pretax profit)
Net income $ 207
aFootnote aAssets at the end of 2021 were $3,840,000.
bFootnote bDebt at the end of 2021 was $1,100,000.
Balance Sheet
$ in thousands
Net assets $ 4,160 Debt $ 1,100
Equity 3,060
Total $ 4,160 Total $ 4,160
What is the implied level of assets at the end of 2023?
Note: Enter your answer in dollars not in thousands.
If the company pays out 50% of net income as dividends, how much cash will Drake need to raise in the capital markets in 2023? Assumes debt remains constant.
Note: Do not round intermediate calculations. Enter your answer in dollars not in thousands.
If Drake is unwilling to make an equity issue, what will be the debt ratio at the end of 2023?
Note: Enter your answer as a percent rounded to nearest whole number.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!