there a source for these numbers? Not lining up with case and Im guessing it's because some of these were calculated

Revenues: Fee Revenue Financial Margin: Deposits: $ 17,000 Checking Account Interest Received 401000 Interest Paid (10000.00) Term Deposit Interest Received 316500 Interest Paid (277500.00) Total Deposit Margin 430000 Loans: Mortgage Interest Received 243600 Interest Paid (135000.00) Credit Lines Interest Received 26400 Interest Paid (21900.00) Interest Received Interest Paid (20050.00) Total Loans Margin Total Financial Margin 93050 Total Revenues 523050 540050 Expenses: Standard Costs: Branch Manager Controller Total Standard Costs General Expenses Usage Fee Other Expenses Net Provided/Received Total Expenses Commercial Profit 50000 40000 90000 12000 16210 30000 30000 178210 $ 361,840