there is no PV table

Tableau DA 24-3: Mini-Case, Net present value, profitability index LO P3 Mac Co. is considering investing in two different projects, Stout and Bolse. The company requests our help analyzing accounting data to ensure it makes the right investment decision. The Tableau Dashboard is provided for our analysis. The company requires a 12% return on its investments. (PV of $1. Ey of $1. PVA of $1, and EVA of $1) (Use appropriate factor(s) from the tables provided.) Initial Investment per Project Stout Bolse Stout Initial investment: $24,000 Net Cash Flows per Project Bolse Stout $8,000 $4,000 Year 1 $9,000 $8,000 Year 2 Tableau DA 24-3: Mini-Case, Net present value, profitability index LO P3 Mac Co. is considering investing in two different projects, Stout and Bolse. The company requests our help analyzing accounting data to ensure it makes the right investment decision. The Tableau Dashboard is provided for our analysis. The company requires a 12% return on its investments. (PV of $1. FV of $1. PVA of $1, and EVA of $1) (Use appropriate factor(s) from the tables provided) Initial Investment per Project Stout Bolse Bolse Initial Investment: $30,000 Net Cash Flows per Project Bolse Stout $4,000 Year 1 $8,000 $8,000 Year 1 $4,000 $8,000 Year 2 $9,000 III $8,000 Year 3 $13,000 $8,000 Year 4 $20,000 $8,000 Year 5 $18,000 $5,000 SO so $5,000 $10,000 $15,000 $20,000 Net Cash Flows (Bolse) $20,000 $15,000 $10,000 Net Cash Flows (Stout) ** + ableau 1. Compute the net present value of each project. 2. Based on net present values, which project(s) should the company invest in? 3. Assuming the company must choose one project only, compute the profitability index to determine the best project to invest in o se pued, compute the promobility index to determine the best project to invest in Answer is not complete. 177 ints Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the net present value of each project Net Cash Flow Present Value of 1 at 12% Present Value of Net Cash Flows $ 8,000 8,000 8,000 8,000 8.000 0.8930 $ 0.7970 0.7110 0.6350 0.56703 $ 7,144 6,376 5,688 5.0803 4.536 28.824 $ 40,000 $ 28,824 Stout Year 1 Year 2 Year 3 Year 4 Year 5 Totals Amount invested Net present value Boise Year 1 Year 2 Year 3 Year 4 Year 5 Totals Amount invested Net present value $ $ 4.000 9,000 13,000 20,000 18,000 64,000 0.8930 0.7970 0.7110 0.6350 0.5670 3,572 7.1733 9,2433 12,700 10.206 X 42,894 30,000 12.894 $ $ $ Required 2 > Net Cash Flows (Bolse) Net Cash Flows (Stout) + ableau 1. Compute the net present value of each project 2. Based on net present values, which project(s) should the company invest in? 3. Assuming the company must choose one project only, compute the profitability index to determine the best project Answer is not complete. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Assuming the company must choose one project only, compute the profitability Index to determine the best project to inve in. Profitability Index Choose Choose Numerator: Denominator: Present value of net cash flows / Initial investment Stout $ 28,824 $ 24,000 Boise $ 42,894 $ 30,000 if the company can choose only one project, which should it choose? Profitability Index Profitability index 1.20 1.43 Boise