This DCF analysis should be based on T-MOBILE COMPANY by using yahoo finance. Thank you in advance! Perform a DCF analysis of the target, with free cash flow projections for ten years past the merger year and a terminal value = [final projected year free cash flow*(1+cash flow growth rate)]/[discount rate cash flow growth rate], and compare that with the acquirer offer. You will need to clearly identify any assumptions used when calculating NPV; specifically growth rates, inflation rates, and required return. Present at least two NPV values, one which utilizes a required return calculated with your version of beta based on three year monthly returns.