this is for mathematical modeing. please show all the equations used for each cell in execel. thank you

here are my notes from class on the question

please show all equations lr at least one of each category on excel. thank you so much

please solve using solver on excel

17. A retired engineer has $250,000 to invest and is willing to spend five hours per week managing her investments. Municipal bonds earn 6% per year and require no management. Real estate investments are expected to appreciate at 8% per year and require one hour of management per $100,000 invested. Blue chip stocks earn 10% per year and require 1.5 hours of management. Junk bonds earn 12% and require 2.5 hours, while grain futures earn 15% and require five hours per $100,000 invested. (a) How should the retiree invest her money in order to maximize her expected earnings? Use the five-step method and solve as a linear programming problem. xMMxRxxSxG0.06xM+0.08xR+.1x.12xJ+.15xG5ubjec+t0xM+xR+xB+xJ+xG250,000xM100,00011xR+100,0001.5xB+100,0002.5xS+100,005xGxi0,i=M,R,,J,6 Con Set up in Excel. On Maple we got 27,500,XB=125000,XG=0