This is only one question. Please show formulas. Thank you!!!!!!

The following is an account listing with balances for the Samson Manufacturing Company as of December 31.

Using the accompanying templates provided on the right, prepare the company's schedule of cost of goods manufactured for the year ended December 31.

Prepare the Schedule of Cost of Goods Manufactured

List all factory overhead costs individually in the CGM Schedule.

\begin{tabular}{|l|r|} \hline Raw materials purchases & 320,000 \\ \hline Rent expense-Factory & 50,000 \\ \hline Rent expense-Office space & 24,000 \\ \hline Rent expense-Selling Space & 24,000 \\ \hline Sales salaries expense & 97,500 \\ \hline Sales & 1,524,000 \\ \hline Sales discounts & 29,000 \\ \hline \end{tabular}