This is technically all one question with several parts. No need to show work. Thank you!

The management team of Munoz Modems, Inc. (MMI) wants to investigate the effect of several different growth rates on sales and cash receipts. Cash sales for the month of January are expected to be $110,000. Credit sales for January are expected to be $550,000. MMI collects 100 percent of credit sales in the month following the month of sale. Assume a beginning balance in accounts receivable of $528,000. Required Calculate the amount of sales and cash receipts for the months of February and March assuming a growth rate of 2 percent and 4 percent. The results at a growth rate of 1 percent are shown as an example Sales Budget Feb Jan Mar $110,000 550,000 Cash sales $111,100 $112,211 Sales on account 555,500 561,055 $660,000 $666,600 $673,266 Total budgeted sales Schedule of Cash Receipts $110,000 528,000 Current cash sales $111,100 $112,211 Plus collections from accounts receivable 550,000 555,500 $638,000 $661,100 $667,711 Total budgeted collections Use the following forms, assuming a growth rate of 2 percent and 4 percent: Complete this question by entering your answers in the tabs below. 2 percent 4 percent Calculate the amount of sales and cash receipts for the months of February and March assuming a growth rate of 2 percent Sales Budget Growth rate of 2% Jan Feb Mar Cash sales 110,000 Sales on account 550,000 660,000 Total budgeted sales Schedule of Cash Receipts Current cash sales 110,000 Plus collections from accounts receivable 528,000 S 638,000 Total budgeted collections