Question: This is the data and I need to perform a percent change analysis, for both years 2013 and 2012. What does this tell you about

This is the data and I need to perform a percent change analysis, for both years 2013 and 2012. What does this tell you about the change in profitability and asset utilization?

December 31 Balance Sheets
(Thousands of Dollars)
Assets 2013 2012
Cash and cash equivalents $21,000 $20,000
Short-term investments 3,759 3,240
Accounts Receivable 52,500 48,000
Inventories 84,000 56,000
Total current assets $161,259 $127,240
Net fixed assets 218,400 200,000
Total assets $379,659 $327,240
Liabilities and equity
Accounts payable $33,600 $32,000
Accruals 12,600 12,000
Notes payable 19,929 6,480
Total current liabilities $66,129 $50,480
Long-term debt 67,662 58,320
Total liabilities $133,791 $108,800
Common stock 183,793 178,440
Retained Earnings 62,075 40,000
Total common equity $245,868 $218,440
Total liabilities and equity $379,659 $327,240
Joshua & White Technologies December 31 Income Statements
(Thousands of Dollars)
2013 2012
Sales $420,000 $400,000
COGS except excluding depr. and amort. 300,000 298,000
Depreciation and Amortization 19,660 18,000
Other operating expenses 27,600 22,000
EBIT $72,740 $62,000
Interest Expense 5,740 4,460
EBT $67,000 $57,540
Taxes (40%) 26,800 23,016
Net Income $40,200 $34,524
Common dividends $18,125 $17,262
Addition to retained earnings $22,075 $17,262
Other Data 2013 2012
Year-end Stock Price $90.00 $96.00
# of shares (Thousands) 4,052 4,000
Lease payment (Thousands of Dollars) $20,000 $20,000
Sinking fund payment (Thousands of Dollars) $5,000 $5,000
Percent Change Balance Sheets Base
Assets 2013 2012
Cash and cash equivalents
Short-term investments
Accounts Receivable
Inventories
Total current assets
Net fixed assets
Total assets
Base
Liabilities and equity 2013 2012
Accounts payable
Accruals
Notes payable
Total current liabilities
Long-term debt
Total liabilities
Common stock
Retained Earnings
Total common equity
Total liabilities and equity
Base
Percent Change Income Statements 2013 2012
Sales
COGS except excluding depr. and amort.
Depreciation and Amortization
Other operating expenses
EBIT
Interest Expense
EBT
Taxes (40%)
Net Income

Can you please help me?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Q:

Formulas needed.... \begin{tabular}{|l|c|} \hline Build a Model \\ \hline Chapter: & 3 \\ \hline Problem: & 15 \\ \hline \end{tabular} Joshua \& White Technologies: December 31 Balance Sheets...

Q:

Formulas needed? I am baffled. \begin{tabular}{|l|c|} \hline Build a Model \\ \hline Chapter: & 3 \\ \hline Problem: & 15 \\ \hline \end{tabular} Joshua \& White Technologies: December 31 Balance...

Q:

Please solve for the answer in the highlighted yellow cells. Very important to make sure each cell shows how the solution was gotten by referencing the cell used in the calculation. Thanks...

Q:

1. Perform a percent change analysis for both years 2018 and 2019. What does this tell you about the change in profitability and asset utilization? Percent Change Balance Sheets Assets Cash and cash...

Q:

1. Perform a percent change analysis for both years 2018 and 2019. What does this tell you about the change in profitability and asset utilization? Percent Change Balance Sheets Assets Cash and cash...

Q:

Liabilities and equity 2 0 1 9 2 0 1 8 Accounts payable Accruals Notes payable Total current liabilities Long - term debt Total liabilities Common stock Retained Earnings Total common equity Total...

Q:

f . Perform a percent change analysis. What does this tell you about the change in profitability and asset utilization? Percent Change Balance Sheets Base Assets 2 0 1 9 2 0 1 8 Cash and cash...

Q:

f . Perform a percent change analysis. What does this tell you about the change in profitability and asset utilization? Percent Change Balance Sheets Base Assets 2 0 1 9 2 0 1 8 Cash and cash...

Q:

f . Perform a percent change analysis. What does this tell you about the change in profitability and asset utilization?

Q:

f. Perform a percent change analysis. What does this tell you about the change in profitabilityand asset utilization? Confused on how to do the 2011 for part F. 2/1/2012 Chapter 8. Student Ch08 P...

Q:

Suppose Malaysian authorities implemented economic policies designed to insulate the nation's monetary policy from external volatility. The measures included pegging the ringgit to the U.S. dollar,...

Q:

Of the set of quantum numbers {n, , m , ms}, which are possible and which are not allowed? 1. {4, 2, 2, 1} 2. {3, 1, 0, 1/2}

Q:

1 . We have a computer where a word is just 5 bits long. Now, you have to do the following arithmetic: a ) ( - 9 ) - 5 b ) ( - 1 2 ) + ( - 5 ) All decimal, and all in two's complement. Can you show...

Q:

Sondra works for a development firm and must explain to a customer the results of a year - long study of potential sites for new stores. In what format should she develop this report? Group of answer...

Q:

Outline how companies can foster self-organized and peer learning. How does this approach differ from traditional learning approaches? What are the advantages and the disadvantages?

Q:

Characterize the basic features of HRM in Germany in relation to the German business system.

Q:

Discuss the impact of structural change in the business environment on the employability and skills of the workforce.