this problem needs to be solved on excel

A B C D G H N P Q R S A Today's stock 1 price(50) $30 00 2 Exercise price(() $20.00 13 Put premium (PO) $2.50 4 1) Formulatext Tesla stock price, I.Net payoff on 2. Net payoff on 3. Net payoff on a 1.Net payoff 3.Net payoff on a S. at option 2. Net payoff on purchased stock purchased purchased put with stock purchased+a on stock stock purchased+a 6 expiration X-20 put purchased purchased put with X=20 put purchased 8 9 6 10 11 12 12 15 13 20 14 30 15 40 16 50 17 18 3) it's called 19 4)This strategy will be used when you predict that Tesla's stock price will (increase, decrease). Choose a correct a 2) Graph 20 21 22 23 5 ) Tesla stock price S. at option net payoff at 24 expiration expiration date 25 1) ST