Question: This project requires you to create an amortization schedule for two types of loans, a fully amortizing constant payment mortgage (CPM) loan, and a constant

This project requires you to create an amortization schedule for two types of loans, a fully amortizing constant payment mortgage (CPM) loan, and a constant amortizing (CAM) loan. In your report, compare the amortization schedule of the CPM and CAM loans (How are they similar? How are they different? Which would you prefer and why?)

Part 1: Monthly Payment

Consider a $10,000 loan made at a 12 percent annual (nominal) rate of interest for 3 years.

A) Calculate the constant monthly mortgage payments on this loan, assuming it is to be fully amortized at the end of 3 years. Be sure to use the excel PMT function to calculate the monthly payment 

see https://support.office.com/en-us/article/PMT-function-0214da64-9a63-4996- bc20-214433fa6441)

Part 2: CPM Loan

Consider a $10,000 fully amortizing CPM loan made at a 12 percent annual (nominal) rate of interest for 3 years.

B) Fill in the amortization schedule for each month (calculate or fill in the values of the beginning loan balance, monthly payment, interest, amortization, and ending loan balance). Be sure to show

calculations if needed (i.e. do not simply type in values but reference other cells to compute the calculations)

Part 3: CAM Loan

Consider a $10,000 CAM loan made at a 12 percent annual (nominal) rate of interest for 3 years.

C) Fill in the amortization schedule for each month (calculate or fill in the values of the beginning loan balance, monthly payment, interest, amortization, and ending loan balance). Be sure to show calculations if needed (i.e. do not simply type in values but reference other cells to compute the calculations) 

Excel Note: If you want to lock in a cell reference, use the $ symbol. For example, if you would like to keep

the value of cell A5 constant for use in a formula, reference it as $A$5. See https://support.office.com/enus/article/Switch-between-relative-absolute-and-mixed-references-dfec08cd-ae65-4f56-839e5f0d8d0baca9

Part 1: A) Monthly payment

Loan amount =
nominal rate =
number of yrs =
periodic rate =

number of periods=

Monthly payment =

Part 2: B) Amortization scheduled CPM

the monthly beginning loan balancemonthly paymentIntrestAmortizationending loan balance




















































































































































































Part 3. C ) Amortization schedule CAM

monthly beginning loan balanceIntrestAmortizationMonthly paymentending loan balance




















































































































































































Step by Step Solution

3.46 Rating (153 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

Part 1 Loan 10000 Interest Rate 12 No of Yrs 3 yrs Using the PMT function in excel we get Monthly Rate 1212 1 NPER 312 36 PV 10000 The constant monthly mortgage payments on this loan is 33214 Part 2 L... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!